| Revenue | DKK -20K | -8% |
| EBITDA | DKK -20K | +8% |
| Net profit | DKK 56K | -51% |
| Total assets | DKK 3,5M | -2% |
| Equity | DKK 3,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -5 | -8 | -13 | -10 | -11 | -13 | -13 | -20 | -17 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -5 | -8 | -13 | -10 | -11 | -13 | -13 | -20 | -17 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -5 | -8 | -13 | -10 | -11 | -13 | -13 | -20 | -17 | -22 | -20 |
| Net financials | -37 | -509 | 268 | 101 | 279 | 388 | -127 | 278 | 358 | 549 | 195 | 687 | 162 | 79 |
| Profit before tax | -44 | -515 | 261 | 96 | 271 | 375 | -137 | 267 | 345 | 536 | 175 | 670 | 141 | 59 |
| Tax | -12 | 1 | 1 | 3 | 4 | 10 | -22 | 90 | 23 | 70 | -49 | 33 | 27 | 3 |
| Net profit | -31 | -516 | 260 | 93 | 267 | 365 | -115 | 177 | 322 | 465 | 224 | 637 | 113 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.663 | 2.057 | 2.328 | 2.459 | 2.921 | 3.031 | 2.388 | 2.475 | 2.709 | 3.269 | 3.271 | 3.711 | 3.590 | 3.515 |
| Equity | 2.531 | 1.918 | 2.078 | 2.170 | 2.336 | 2.598 | 2.283 | 2.352 | 2.563 | 2.915 | 3.025 | 3.462 | 3.453 | 3.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 139 | 251 | 288 | 585 | 434 | 105 | 123 | 146 | 354 | 246 | 249 | 137 | 141 |
| Total debt | 132 | 139 | 251 | 288 | 585 | 434 | 105 | 123 | 146 | 354 | 246 | 249 | 137 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|