| Revenue | DKK 522K | +11% |
| EBITDA | DKK 522K | +11% |
| Net profit | DKK 3,1M | +29% |
| Total assets | DKK 20,1M | +19% |
| Equity | DKK 16,3M | +23% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.094 | 8.017 | 7.424 | 7.344 | 5.671 | 376 | 467 | 501 | 3.947 | 1.508 | 688 | 469 | 522 |
| Staff expenses | -5.730 | -5.540 | -5.792 | -5.950 | -2.422 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.363 | 2.477 | 1.632 | 1.394 | 3.249 | 371 | 467 | 501 | 3.947 | 1.508 | 688 | 469 | 522 |
| Depreciation & amort. | -914 | -966 | -870 | -538 | -147 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.449 | 1.511 | 762 | 855 | 3.102 | 340 | 467 | 501 | 3.947 | 1.508 | 688 | 469 | 522 |
| Net financials | -63 | 131 | 112 | 3 | 198 | 493 | -672 | 1.504 | -211 | 2.537 | -2.301 | 1.898 | 2.530 |
| Profit before tax | 2.387 | 1.642 | 874 | 858 | 3.299 | 832 | -205 | 2.005 | 3.737 | 4.045 | -1.613 | 2.367 | 3.051 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.387 | 1.642 | 874 | 858 | 3.299 | 832 | -205 | 2.005 | 3.737 | 4.045 | -1.613 | 2.367 | 3.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.633 | 10.157 | 9.447 | 8.487 | 7.796 | 8.307 | 9.574 | 11.303 | 18.943 | 19.515 | 17.648 | 16.930 | 20.071 |
| Equity | 1.000 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 2.500 | 6.199 | 14.294 | 10.887 | 13.231 | 16.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.633 | 7.657 | 6.947 | 5.987 | 5.296 | 5.807 | 7.074 | 8.803 | 12.744 | 5.222 | 6.761 | 3.700 | 3.819 |
| Total debt | 8.633 | 7.657 | 6.947 | 5.987 | 5.296 | 5.807 | 7.074 | 8.803 | 12.744 | 5.222 | 6.761 | 3.700 | 3.819 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hermann Mortensen | Chairman | 0 companies |