| Revenue | DKK -823K | -12% |
| EBITDA | DKK -973K | +39% |
| Net profit | DKK 2,2M | -24% |
| Total assets | DKK 79,4M | +3% |
| Equity | DKK 56,7M | -4% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -600 | -615 | -629 | — | -525 | -860 | -768 | -8.121 | -1.469 | -3.232 | -776 | -931 | -823 |
| Staff expenses | -0 | -0 | -0 | -609 | -609 | -848 | -0 | -1.002 | -267 | -15 | -50 | -515 | -830 | -670 | -670 | -150 |
| EBITDA | — | — | — | -1.210 | -1.224 | -1.477 | 5.652 | -1.527 | -1.139 | -784 | -8.171 | -1.983 | -4.061 | -1.447 | -1.601 | -973 |
| Depreciation & amort. | -0 | -0 | -0 | -368 | -368 | -510 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -1.578 | -1.593 | -1.987 | 5.652 | -1.527 | -1.139 | -784 | -8.171 | -1.983 | -4.061 | -1.447 | -1.601 | -973 |
| Net financials | 0 | 0 | 0 | 6.607 | 5.343 | 4.433 | 0 | 1.595 | 3.695 | 5.062 | 6.746 | 5.397 | 18.271 | -2.666 | 4.898 | 3.379 |
| Profit before tax | — | — | — | 5.029 | 3.750 | 2.446 | 5.652 | 68 | 2.556 | 4.278 | -1.425 | 3.414 | 14.210 | -4.113 | 3.297 | 2.406 |
| Tax | -0 | -0 | -0 | 626 | 417 | -34 | -0 | -312 | -23 | -231 | -1.081 | 940 | -350 | -826 | 403 | 219 |
| Net profit | — | — | — | 4.403 | 3.333 | 2.480 | 5.652 | 380 | 2.579 | 4.510 | -343 | 2.474 | 14.559 | -3.287 | 2.894 | 2.187 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 36.178 | 40.242 | 41.855 | 17.455 | 58.488 | 57.787 | 73.238 | 65.084 | 58.651 | 74.765 | 76.487 | 77.315 | 79.409 |
| Equity | — | — | — | 32.530 | 35.767 | 38.148 | 614 | 42.113 | 43.331 | 47.841 | 45.497 | 46.983 | 58.543 | 59.097 | 58.992 | 56.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 720 | 720 |
| Short-term debt | 0 | 0 | 0 | 2.254 | 3.697 | 3.641 | 0 | 15.655 | 13.736 | 24.677 | 18.867 | 10.948 | 15.502 | 16.669 | 17.603 | 22.010 |
| Total debt | 0 | 0 | 0 | 2.254 | 3.697 | 3.641 | 0 | 16.375 | 14.456 | 25.397 | 19.587 | 11.668 | 16.222 | 17.389 | 18.323 | 22.730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|