| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 2,1M | +22% |
| Total assets | DKK 11,5M | +18% |
| Equity | DKK 10,4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -3 | 46 | 45 | -4 | -4 | -4 | -4 | -5 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 557 | -3 | 46 | 45 | 3 | 0 | -4 | -4 | -5 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 557 | -3 | 46 | 45 | 3 | 0 | -4 | -4 | -5 | -6 | -6 | -7 | -7 |
| Net financials | 5 | -0 | 1.013 | -424 | 156 | 1.125 | 106 | 589 | 108 | 869 | 1.483 | 1.332 | 1.715 | 2.093 |
| Profit before tax | -1 | 557 | 1.009 | -378 | 201 | 1.128 | 106 | 584 | 104 | 864 | 1.477 | 1.325 | 1.709 | 2.087 |
| Tax | -0 | -0 | -0 | 3 | 9 | 4 | 2 | -2 | -4 | -4 | -4 | -6 | -7 | -8 |
| Net profit | -1 | 557 | 1.009 | -381 | 192 | 1.125 | 104 | 586 | 107 | 867 | 1.481 | 1.331 | 1.716 | 2.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 1.462 | 2.384 | 1.948 | 2.329 | 3.374 | 3.343 | 4.118 | 4.240 | 4.868 | 6.466 | 8.000 | 9.705 | 11.458 |
| Equity | 894 | 1.451 | 2.364 | 1.901 | 1.884 | 3.009 | 3.010 | 3.488 | 3.485 | 4.352 | 5.720 | 6.937 | 8.535 | 10.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 424 | 427 |
| Short-term debt | 76 | 11 | 19 | 46 | 307 | 365 | 333 | 630 | 756 | 516 | 747 | 732 | 747 | 660 |
| Total debt | 76 | 11 | 19 | 46 | 445 | 365 | 333 | 630 | 756 | 516 | 747 | 1.063 | 1.170 | 1.087 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|