| Revenue | DKK 9,1M | +29% |
| EBITDA | DKK 3M | +65% |
| Net profit | DKK 1,1M | +116% |
| Total assets | DKK 7,9M | +3% |
| Equity | DKK 3,7M | +40% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.388 | 6.460 | 6.931 | 7.085 | 9.128 |
| Staff expenses | -4.569 | -5.117 | -5.627 | -5.247 | -6.105 |
| EBITDA | -181 | 1.318 | 1.303 | 1.843 | 3.048 |
| Depreciation & amort. | -654 | -659 | -686 | -755 | -1.395 |
| EBIT | -835 | 658 | 617 | 1.088 | 1.652 |
| Net financials | -82 | -108 | -146 | -403 | -236 |
| Profit before tax | -917 | 550 | 471 | 686 | 1.416 |
| Tax | 42 | -27 | 43 | 190 | 346 |
| Net profit | -959 | 577 | 429 | 496 | 1.071 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.080 | 8.453 | 7.945 | 7.679 | 7.923 |
| Equity | 1.177 | 1.754 | 2.182 | 2.678 | 3.749 |
| Long-term debt | 2.391 | 1.949 | 1.576 | 1.880 | 1.483 |
| Short-term debt | 2.511 | 4.751 | 4.186 | 3.109 | 2.681 |
| Total debt | 4.903 | 6.700 | 5.762 | 4.989 | 4.164 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Founder | Founder | 2009 |
SM Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Moeslund Nielsen | Founder | 0 companies |
| Stefan Marcher Schmidt | Management | 0 companies |
| Jimmi Schneider Weise Hellum | Board of Directors | 0 companies |
| Jens Østerby | Board of Directors | 0 companies |
| Kristine Vesti Nielsen | Board of Directors | 0 companies |
| Steen Haagensen | Board of Directors | 0 companies |
| Lars Egsvang Rasmussen | Board of Directors | 0 companies |
| Bent Arne Nielsen | Board of Directors | 0 companies |
| Peter Ole Resen Jørgensen | Board of Directors | 0 companies |