| Revenue | DKK 984K | -20% |
| EBITDA | DKK -28K | +81% |
| Net profit | DKK -45K | +70% |
| Total assets | DKK 118K | -44% |
| Equity | DKK -68K | -187% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.467 | 1.268 | 1.224 | 1.226 | 984 |
| Staff expenses | -908 | -1.226 | -1.304 | -1.377 | -1.012 |
| EBITDA | 560 | 42 | -79 | -152 | -28 |
| Depreciation & amort. | -20 | -0 | -1 | -10 | -10 |
| EBIT | 540 | 42 | -80 | -162 | -38 |
| Net financials | -5 | -2 | 38 | 13 | -6 |
| Profit before tax | 535 | 40 | -43 | -149 | -45 |
| Tax | 121 | 9 | 5 | -0 | -0 |
| Net profit | 414 | 31 | -48 | -149 | -45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.097 | 972 | 870 | 211 | 118 |
| Equity | 717 | 648 | 671 | -24 | -68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 324 | 199 | 235 | 186 |
| Total debt | 380 | 324 | 199 | 235 | 186 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2018 |
MK Management | Management | 2009 |
| Former (4) | ||
PA Management | Management | 2009 – 2010 |
SL Management | Management | 2009 – 2010 |
MM Management | Management | 2010 – 2020 |
MK Management | Management | 2009 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ammentorp Lund | Management | 0 companies |
| Sebastian Louis Peronard | Management | 0 companies |
| Mikkel Mølgaard Frandsen Rugaard | Management | 0 companies |
| Julius Hjernø | Management | 0 companies |
| Martin Kallesøe Graversen | Management | 0 companies |
| Mikkel Kromann Thisen | Management | 0 companies |