| Revenue | DKK 4,8M | +2% |
| EBITDA | DKK 4,6M | +2% |
| Net profit | DKK 2M | +5% |
| Total assets | DKK 65M | +0% |
| Equity | DKK -1,2M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.906 | 8.359 | 8.774 | 8.661 | 6.338 | 4.488 | 4.578 | 4.670 | 4.764 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.406 | 11.903 | 7.771 | 7.796 | -582 | 4.343 | 2.427 | 4.514 | 4.609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.406 | 11.903 | 7.771 | 7.796 | -582 | 4.343 | 2.427 | 4.514 | 4.609 |
| Net financials | -4.038 | -4.317 | -4.263 | -3.760 | -3.272 | -2.807 | -2.735 | -2.661 | -2.659 |
| Profit before tax | -2.368 | 7.586 | 3.508 | 4.036 | -3.854 | 1.536 | -308 | 1.853 | 1.950 |
| Tax | -592 | 2.114 | 772 | 936 | 931 | -0 | -0 | -0 | -0 |
| Net profit | -1.776 | 5.472 | 2.736 | 3.100 | -4.785 | 1.536 | -308 | 1.853 | 1.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.735 | 96.091 | 95.258 | 94.153 | 67.000 | 67.002 | 65.002 | 65.002 | 65.017 |
| Equity | 12.759 | -7.287 | -4.551 | -1.451 | -6.236 | -4.701 | -5.008 | -3.155 | -1.205 |
| Long-term debt | -101.930 | 2.290 | 2.310 | 2.358 | 1.114 | 1.137 | 1.159 | 1.183 | 1.206 |
| Short-term debt | -3.565 | 101.088 | 97.499 | 93.246 | 72.122 | 70.566 | 68.851 | 66.975 | 65.016 |
| Total debt | -105.495 | 103.378 | 99.809 | 95.604 | 73.236 | 71.703 | 70.010 | 68.157 | 66.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
BR Management | Management | 2009 | — | — |
HS Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING 2 ApS | Company | 50.0% | 50.0% | 2013 |
T.P HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boserup | Management | 0 companies |
| Bjarne Rasmussen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Michael Lammers | Board of Directors | 0 companies |
| Thomas Petersen | Board of Directors | 0 companies |