| Revenue | DKK -343K | -15% |
| EBITDA | DKK -1,7M | +38% |
| Net profit | DKK -2,7M | +25% |
| Total assets | DKK 4,2M | +48% |
| Equity | DKK -16,8M | -19% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -354 | 2.293 | -62 | 1.532 | -328 | -309 | 113 | -936 | -659 | 53 | 277 | -404 | -343 |
| Staff expenses | -671 | -1.729 | -2.084 | -1.454 | -1.390 | -1.669 | -1.919 | -1.710 | -1.756 | -2.008 | -1.883 | -2.115 | -1.395 |
| EBITDA | -1.025 | 563 | -2.135 | 77 | -1.718 | -1.978 | -1.806 | -2.647 | -2.415 | -1.955 | -1.630 | -2.825 | -1.738 |
| Depreciation & amort. | -11 | -19 | -86 | -92 | -14 | -10 | -7 | -56 | -56 | -56 | -81 | -100 | -75 |
| EBIT | -1.036 | 545 | -2.221 | -15 | -1.731 | -1.988 | -1.812 | -2.702 | -2.471 | -2.011 | -1.710 | -2.925 | -1.813 |
| Net financials | -240 | -128 | -103 | -39 | -42 | -144 | -151 | -177 | -360 | -469 | -562 | -726 | -909 |
| Profit before tax | -644 | 417 | -3.788 | -2.657 | -1.773 | -2.132 | -1.963 | -2.880 | -2.831 | -2.480 | -2.273 | -3.651 | -2.722 |
| Tax | 316 | 121 | 516 | 55 | -390 | -468 | -432 | -633 | 413 | -552 | -491 | -0 | -0 |
| Net profit | -960 | 296 | -4.304 | -2.712 | -1.383 | -1.664 | -1.532 | -2.246 | -3.244 | -1.927 | -1.781 | -3.651 | -2.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.303 | 10.650 | 3.880 | 2.775 | 2.728 | 3.298 | 2.930 | 3.362 | 3.427 | 3.617 | 3.368 | 2.850 | 4.206 |
| Equity | -2.484 | 313 | -1.495 | -1.604 | -987 | -2.651 | -1.183 | -3.429 | -6.673 | -8.600 | -10.381 | -14.032 | -16.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.145 | 2.145 | 2.145 | 4.382 | 4.488 | 4.931 | 603 | 168 | 204 |
| Short-term debt | 4.787 | 7.737 | 3.348 | 3.178 | 820 | 3.283 | 1.625 | 2.059 | 5.357 | 7.286 | 13.146 | 16.714 | 20.756 |
| Total debt | 4.787 | 7.737 | 3.348 | 3.178 | 2.965 | 5.428 | 3.770 | 6.441 | 9.844 | 12.217 | 13.749 | 16.881 | 20.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2009 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HM Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLS GROUP ApS | Company | 90.0% | 90.0% | 2018 |
Høgenhaven EnerTek ApS | Company | 10.0% | 10.0% | 2018 |
B2WIND HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
GODBERSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Weilgaard Enevoldsen | Management | 0 companies |
| Ulrich Høgenhaven | Chief Executive Officer | 0 companies |
| Henrik Mæhl Kristiansen | Founder | 0 companies |
| Niels Erik Jespersen | Board of Directors | 0 companies |
| Frank Allan Olsen | Board of Directors | 0 companies |
| Carl Johannes Krag | Board of Directors | 0 companies |
| Peter Christian Godbersen | Board of Directors | 0 companies |