| Revenue | DKK -204K | -38% |
| EBITDA | DKK -301K | +8% |
| Net profit | DKK 1,1M | -2% |
| Total assets | DKK 7,8M | +14% |
| Equity | DKK 5,8M | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 85 | 53 | 167 | 66 | 124 | 16 | 79 | 74 | 1 | -63 | -328 | -204 |
| Staff expenses | -6 | -0 | -40 | -115 | -40 | -64 | -24 | -0 | -0 | -0 | -0 | -0 | -96 |
| EBITDA | -9 | 85 | 13 | 52 | 26 | 61 | 40 | 79 | 74 | 1 | -63 | -328 | -301 |
| Depreciation & amort. | -7 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -70 | -20 | -20 | -128 | -345 |
| EBIT | -15 | 65 | -7 | 32 | 6 | 41 | 20 | 59 | 4 | -19 | -83 | -456 | -645 |
| Net financials | -20 | -44 | -30 | -29 | -26 | -98 | 668 | 780 | 1.308 | 1.216 | -140 | 1.541 | 1.797 |
| Profit before tax | -35 | 20 | -33 | 4 | -32 | -57 | 689 | 839 | 1.312 | 1.197 | -224 | 1.085 | 1.152 |
| Tax | 4 | 6 | 2 | 3 | 0 | 10 | 2 | 14 | 74 | 41 | -212 | 1 | 92 |
| Net profit | -39 | 15 | -35 | 0 | -32 | -67 | 687 | 825 | 1.238 | 1.156 | -12 | 1.084 | 1.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.454 | 2.464 | 2.513 | 2.215 | 2.306 | 2.105 | 3.223 | 3.314 | 4.243 | 5.070 | 5.239 | 6.833 | 7.764 |
| Equity | 49 | 64 | 29 | 29 | -3 | -69 | 618 | 1.388 | 2.571 | 3.670 | 3.628 | 4.696 | 5.756 |
| Long-term debt | 1.620 | 1.620 | 1.620 | 3.240 | 0 | 1.560 | 1.499 | 2.753 | 2.628 | 2.509 | 2.380 | 1.138 | 1.087 |
| Short-term debt | 785 | 780 | 865 | 566 | 2.309 | 614 | 1.106 | 549 | 358 | 145 | 421 | 999 | 921 |
| Total debt | 2.405 | 2.400 | 2.485 | 2.186 | 2.309 | 2.174 | 2.605 | 1.926 | 2.986 | 145 | 421 | 2.137 | 2.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Maj-Britt Herbst | Chief Executive Officer | 0 companies |