| Revenue | DKK 13,7M | +16% |
| EBITDA | DKK 1,7M | +58% |
| Net profit | DKK 1,2M | +57% |
| Total assets | DKK 4,1M | +52% |
| Equity | DKK 1,3M | +54% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 843 | 1.317 | 0 | 6.200 | 7.538 | 10.860 | 12.030 | 11.824 | 13.706 |
| Staff expenses | -825 | -1.336 | -3.035 | -5.113 | -6.001 | -9.556 | -11.073 | -10.766 | -12.035 |
| EBITDA | 18 | -19 | 917 | 1.087 | 1.537 | 1.303 | 957 | 1.058 | 1.671 |
| Depreciation & amort. | -0 | -0 | -12 | -25 | -40 | -40 | -38 | -25 | -11 |
| EBIT | 18 | -19 | 905 | 1.061 | 1.498 | 1.264 | 920 | 1.033 | 1.660 |
| Net financials | -16 | 10 | 18 | 4 | -8 | 5 | -6 | -13 | -58 |
| Profit before tax | 2 | -8 | 923 | 1.065 | 1.490 | 1.269 | 913 | 1.020 | 1.603 |
| Tax | 0 | -0 | 206 | 274 | 330 | 283 | 207 | 239 | 373 |
| Net profit | 1 | -8 | 716 | 791 | 1.160 | 985 | 707 | 781 | 1.230 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 1.046 | 2.092 | 2.779 | 3.281 | 3.689 | 2.981 | 2.716 | 4.129 |
| Equity | 51 | 43 | 759 | 850 | 1.220 | 1.045 | 757 | 838 | 1.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 915 | 1.003 | 1.332 | 1.930 | 1.572 | 2.644 | 2.224 | 1.878 | 2.841 |
| Total debt | 915 | 1.003 | 1.332 | 1.930 | 2.060 | 2.644 | 2.224 | 1.878 | 2.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERBST CONSULTING ApS | Company | 50.0% | 50.0% | 2023 |
CJ Investment ApS | Company | 15.0% | 15.0% | 2023 |
Wilke Group Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
Haas Consulting ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Christian Kolmos Herbst | Management | 0 companies |