| Revenue | DKK 19K | -28% |
| EBITDA | DKK 19K | -28% |
| Net profit | DKK 4K | -56% |
| Total assets | DKK 306K | -12% |
| Equity | DKK 144K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 45 | 16 | -43 | -39 | 20 | 25 | 27 | 15 | 20 | 26 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 45 | 16 | -43 | -39 | 20 | 25 | 27 | 15 | 20 | 26 | 19 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 32 | 35 | 6 | -53 | -49 | 10 | 15 | 17 | 5 | 10 | 16 | 9 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -5 | -0 | -0 | -0 | -0 |
| Profit before tax | 32 | 35 | 5 | -53 | -50 | 10 | 15 | 12 | 5 | 10 | 16 | 9 |
| Tax | 11 | 12 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 6 | 4 |
| Net profit | 21 | 23 | 1 | -53 | -50 | 10 | 15 | 12 | 5 | 6 | 10 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 534 | 376 | 363 | 455 | 398 | 353 | 369 | 329 | 335 | 348 | 306 |
| Equity | 160 | 183 | 184 | 132 | 82 | 92 | 107 | 119 | 124 | 129 | 140 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 |
| Short-term debt | 436 | 351 | 191 | 231 | 372 | 306 | 246 | 251 | 205 | 195 | 198 | 152 |
| Total debt | 436 | 351 | 191 | 231 | 372 | 306 | 246 | 251 | 205 | 205 | 208 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2009 | — | — |
VR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Hansen | Audit | 0 companies |
| Vinnie Rosendahl | Management | 0 companies |