| Revenue | DKK 521K | +12% |
| EBITDA | DKK 521K | +12% |
| Net profit | DKK -262K | -23% |
| Total assets | DKK 18,4M | +4% |
| Equity | DKK 974K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.637 | 444 | 540 | — | 564 | 577 | 573 | 561 | 476 | 533 | 483 | 464 | 521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.637 | 444 | 540 | 678 | 564 | 423 | 573 | 561 | 476 | 533 | 483 | 464 | 521 |
| Depreciation & amort. | 203 | 264 | -294 | -247 | -273 | -255 | -245 | -216 | -220 | -239 | -204 | -182 | -229 |
| EBIT | 2.434 | 179 | 245 | 431 | 291 | 168 | 328 | 345 | 256 | 294 | 279 | 281 | 292 |
| Net financials | -372 | -275 | -310 | -405 | -428 | -563 | -570 | -557 | -562 | -583 | -592 | -602 | -628 |
| Profit before tax | 2.062 | -96 | -64 | 26 | -138 | -395 | -242 | -212 | -306 | -289 | -313 | -321 | -336 |
| Tax | 514 | -24 | -20 | 5 | -30 | -53 | -53 | -47 | -67 | -64 | -69 | -107 | -74 |
| Net profit | 1.548 | -72 | -45 | 21 | -108 | -342 | -189 | -166 | -239 | -225 | -244 | -214 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.188 | 10.410 | 11.296 | 16.879 | 17.165 | 18.088 | 17.086 | 17.121 | 16.873 | 16.870 | 17.115 | 17.578 | 18.353 |
| Equity | 3.157 | 2.985 | 2.940 | 2.961 | 2.854 | 2.512 | 2.323 | 2.157 | 1.919 | 1.693 | 1.449 | 1.236 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.006 | 7.387 | 8.328 | 13.863 | 14.244 | 15.497 | 14.684 | 14.878 | 14.851 | 15.058 | 15.528 | 16.209 | 17.203 |
| Total debt | 7.006 | 7.387 | 8.328 | 13.863 | 14.244 | 15.497 | 14.684 | 14.878 | 14.851 | 15.058 | 15.528 | 16.209 | 17.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2017 | — | — |
BH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHC HOLDING NORDBORG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Foder Caspersen | Management | 0 companies |
| Bent Hellesøe Clausen | Management | 0 companies |