| Revenue | DKK -17K | +31% |
| EBITDA | DKK -17K | -31% |
| Net profit | DKK -201K | -106% |
| Total assets | DKK 7,5M | -2% |
| Equity | DKK 6,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | 0 | 0 | 2 | — | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -0 | -4 | 2 | 0 | 0 | -1 | -1 | -1 | -8 | -3 | -3 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -0 | -4 | 2 | 0 | 0 | -1 | -1 | -1 | -8 | -3 | -3 | -13 | -17 |
| Net financials | -8 | 808 | -1 | 1.873 | 3.658 | -2.745 | 48 | 595 | 247 | 2.080 | -1.193 | -816 | 3.632 | -180 |
| Profit before tax | -89 | 808 | -5 | 1.876 | 3.658 | -2.745 | 47 | 594 | 246 | 2.072 | -1.196 | -819 | 3.619 | -197 |
| Tax | 0 | 180 | -0 | 443 | 805 | -0 | -0 | -0 | 1 | 86 | -0 | 19 | 15 | 4 |
| Net profit | -89 | 628 | -5 | 1.433 | 2.853 | -2.745 | 47 | 594 | 245 | 1.985 | -1.196 | -838 | 3.604 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 1.152 | 1.275 | 3.185 | 7.183 | 4.146 | 3.391 | 4.027 | 4.035 | 6.132 | 4.963 | 4.066 | 7.699 | 7.507 |
| Equity | 98 | 726 | 722 | 2.154 | 5.007 | 2.262 | 2.310 | 2.904 | 3.149 | 5.135 | 3.939 | 3.101 | 6.704 | 6.503 |
| Long-term debt | 0 | 176 | 0 | 429 | 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 249 | 554 | 602 | 1.385 | 1.883 | 1.081 | 1.123 | 886 | 997 | 1.025 | 966 | 995 | 1.003 |
| Total debt | 186 | 426 | 554 | 1.030 | 2.176 | 1.883 | 1.081 | 1.123 | 886 | 997 | 1.025 | 966 | 995 | 1.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2025 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ HOLDING, GRÆSTED ApS | Company | 50.0% | 50.0% | 2024 |
Y-NOT ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jensen | Management | 0 companies |
| Bjarne Jensen | Chief Executive Officer | 0 companies |
| Morten Jensen | Chairman | 0 companies |