| Revenue | — | — |
| EBITDA | DKK -2,4M | -305% |
| Net profit | DKK -2,6M | -452% |
| Total assets | DKK 14,4M | -19% |
| Equity | DKK 10M | -21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.271 | 1.165 | 1.079 | 1.154 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -224 | -1.335 | 579 | 1.154 | -2.368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -224 | -1.335 | 579 | 1.154 | -2.368 |
| Net financials | -239 | -226 | -211 | -202 | -169 |
| Profit before tax | -463 | -1.562 | 368 | 952 | -2.538 |
| Tax | -101 | -343 | 81 | 210 | 77 |
| Net profit | -362 | -1.219 | 286 | 742 | -2.615 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.054 | 18.526 | 17.698 | 17.799 | 14.402 |
| Equity | -2.211 | -3.430 | -3.144 | 12.598 | 9.984 |
| Long-term debt | 99 | 90 | 90 | 101 | 102 |
| Short-term debt | 23.929 | 21.865 | 20.752 | 5.100 | 4.317 |
| Total debt | 24.028 | 21.956 | 20.842 | 5.200 | 4.418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Diderichsen | Management | 0 companies |
| Anette Hornbæk | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |