| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 1,1M | -1% |
| Net profit | DKK -1,2M | -312% |
| Total assets | DKK 18,4M | +41% |
| Equity | DKK 10,8M | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 43 | 151 | -39 | -17 | 177 | 216 | 438 | 253 | 306 | 510 | 1.140 | 1.122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -214 | -0 | -25 | -337 | -84 | -32 | -3 | -0 |
| EBITDA | 171 | 43 | 151 | -39 | -17 | -36 | 216 | 413 | -84 | 222 | 478 | 1.137 | 1.122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -45 | -54 | -28 | -35 | -35 | -35 |
| EBIT | 171 | 43 | 151 | -39 | -17 | -36 | 186 | 368 | -138 | 194 | 443 | 1.102 | 1.087 |
| Net financials | 280 | 312 | 111 | -453 | 256 | 575 | 3.031 | -3 | -9 | -1.417 | -185 | -344 | -2.215 |
| Profit before tax | 451 | 355 | 262 | -492 | 239 | 538 | 3.217 | 365 | -146 | -1.222 | 258 | 758 | -1.128 |
| Tax | -1 | 12 | 28 | 1 | -9 | -0 | 26 | 78 | -0 | -0 | 81 | 170 | 118 |
| Net profit | 452 | 343 | 234 | -493 | 248 | 538 | 3.192 | 287 | -146 | -1.222 | 177 | 589 | -1.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.116 | 2.172 | 1.713 | 864 | 1.099 | 2.267 | 4.659 | 5.846 | 6.101 | 13.919 | 14.039 | 13.040 | 18.367 |
| Equity | 874 | 1.120 | 1.256 | 663 | 810 | 1.245 | 4.331 | 4.510 | 4.253 | 12.280 | 9.801 | 7.955 | 10.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.429 | 3.162 | 4.180 |
| Short-term debt | 242 | 1.051 | 457 | 201 | 289 | 1.022 | 328 | 1.337 | 1.848 | 1.639 | 810 | 1.922 | 1.417 |
| Total debt | 242 | 1.051 | 457 | 201 | 289 | 1.022 | 328 | 1.337 | 1.848 | 1.639 | 4.238 | 5.085 | 5.596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|