| Revenue | DKK 271K | -15% |
| EBITDA | DKK 321K | +1% |
| Net profit | DKK 172K | -18% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 1,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 301 | 308 | 311 | 434 | 328 | 207 | 454 | 549 | 322 | 462 | 319 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 301 | 308 | 311 | 434 | 328 | 207 | 454 | 549 | 322 | 462 | 319 | 321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 301 | 308 | 311 | 434 | 328 | 207 | 454 | 549 | 322 | 462 | 319 | 321 |
| Net financials | -75 | -46 | -54 | -36 | -18 | -26 | -25 | -30 | -31 | -37 | -40 | -51 | -100 |
| Profit before tax | 216 | 254 | 254 | 275 | 416 | 303 | 181 | 424 | 519 | 285 | 422 | 268 | 220 |
| Tax | 54 | 45 | 60 | 63 | 92 | 56 | 40 | 93 | 114 | 63 | 93 | 59 | 48 |
| Net profit | 162 | 210 | 194 | 212 | 325 | 246 | 142 | 331 | 405 | 222 | 329 | 209 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.256 | 3.269 | 3.263 | 3.263 | 3.389 | 3.290 | 3.305 | 3.432 | 3.660 | 3.660 | 3.800 | 3.800 | 3.750 |
| Equity | 1.210 | 1.305 | 1.389 | 1.491 | 1.366 | 1.649 | 1.490 | 1.521 | 1.625 | 1.548 | 1.576 | 1.486 | 1.357 |
| Long-term debt | 1.534 | 1.428 | 1.323 | 1.198 | 1.058 | 875 | 742 | 608 | 473 | 338 | 203 | 67 | 0 |
| Short-term debt | 376 | 398 | 394 | 395 | 735 | 501 | 810 | 989 | 1.175 | 1.367 | 1.561 | 1.766 | 1.901 |
| Total debt | 1.910 | 1.826 | 1.717 | 1.594 | 1.793 | 1.376 | 1.552 | 1.597 | 1.649 | 1.705 | 1.764 | 1.833 | 1.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2009 | — | — |
JK Management | Management | 2018 | — | — |
HC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BARRIT PORTEFABRIK. HEDENSTED. ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ingemann Sørensen | Management | 0 companies |
| Jakob Kjærsgaard | Management | 0 companies |
| Hans Christian Egsgaard Nørgaard | Management | 0 companies |