| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 1,7M | +38% |
| Total assets | DKK 5,9M | +23% |
| Equity | DKK 5,3M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -3 | -10 | -10 | -9 | -8 | -9 | -7 | -12 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -3 | -10 | -10 | -9 | -8 | -9 | -7 | -12 | -15 | -15 | -16 |
| Net financials | 23 | -62 | -17 | 16 | 9 | -5 | -2 | -8 | 666 | 1.419 | 692 | 1.224 | 1.685 |
| Profit before tax | 13 | -69 | -20 | 7 | -1 | -14 | -10 | -17 | 658 | 1.407 | 677 | 1.208 | 1.669 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -7 | -7 | -5 |
| Net profit | 10 | -69 | -20 | 7 | -1 | -14 | -10 | -17 | 660 | 1.411 | 684 | 1.215 | 1.674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 104 | 81 | 89 | 88 | 73 | 63 | 47 | 718 | 2.675 | 3.104 | 4.797 | 5.922 |
| Equity | — | 75 | 54 | 61 | 60 | 46 | 36 | 19 | 679 | 2.090 | 2.660 | 3.757 | 5.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 29 | 27 | 28 | 28 | 28 | 28 | 28 | 39 | 584 | 444 | 1.039 | 611 |
| Total debt | 22 | 29 | 27 | 28 | 28 | 28 | 28 | 28 | 39 | 584 | 444 | 1.039 | 611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|