| Revenue | — | — |
| EBITDA | DKK 812K | -51% |
| Net profit | DKK 787K | -14% |
| Total assets | DKK 7,5M | +7% |
| Equity | DKK 7,1M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 932.637 | 172.145 | -51.226 | 1.665 | 812 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 932.637 | 172.145 | -51.226 | 1.665 | 812 |
| Net financials | 3.027 | 149 | 6.940 | -745 | -25 |
| Profit before tax | 935.664 | 172.294 | -44.286 | 920 | 787 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 935.664 | 172.294 | -44.286 | 920 | 787 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.195.401 | 1.950.478 | 236.954 | 6.941 | 7.459 |
| Equity | 3.189.225 | 1.945.476 | 224.122 | 6.327 | 7.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.176 | 5.002 | 12.832 | 614 | 345 |
| Total debt | 6.176 | 5.002 | 12.832 | 614 | 345 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
OA Management | Management | 2017 – 2023 |
PJ Management | Management | 2017 – 2023 |
BN Management | Management | 2017 – 2023 |
SF Unofficial title | Unofficial title | 2020 – 2023 |
VC Stakeholder | Stakeholder | 2009 – 2023 |
GR Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andersen | Management | 0 companies |
| Peter Juel-Berg | Management | 0 companies |
| Birger Nergaard | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| VERDANE CAPITAL VII NE GP AS | Stakeholder | 0 companies |
| Gunnar Ryding | Management | 0 companies |