| Revenue | DKK 177K | +5% |
| EBITDA | DKK 177K | +5% |
| Net profit | DKK 47K | +45% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK -117K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 59 | 60 | 55 | 29 | 52 | 37 | 71 | 589 | — | 127 | 168 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 59 | 60 | 55 | 29 | 52 | 37 | 71 | 89 | 139 | 127 | 168 | 177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 59 | 60 | 55 | 29 | 52 | 37 | 71 | 89 | 139 | 127 | 168 | 177 |
| Net financials | -117 | -107 | -108 | -118 | -130 | -121 | -108 | -71 | -76 | -73 | -75 | -127 | -113 |
| Profit before tax | -77 | -47 | -47 | -63 | -101 | -69 | -71 | 1 | 13 | 65 | 53 | 41 | 64 |
| Tax | -19 | -11 | -9 | -10 | -18 | -15 | -15 | 0 | 3 | 14 | 12 | 9 | 17 |
| Net profit | -58 | -37 | -38 | -52 | -83 | -54 | -56 | 0 | 10 | 51 | 41 | 32 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.153 | 3.170 | 3.232 | 3.249 | 3.252 | 3.273 | 3.284 | 3.281 | 3.286 | 3.270 | 3.257 | 3.248 | 3.230 |
| Equity | 21 | -15 | -53 | -106 | -189 | -243 | -299 | -298 | -288 | -237 | -196 | -164 | -117 |
| Long-term debt | 1.690 | 1.690 | 1.690 | 1.573 | 1.593 | 1.580 | 1.567 | 1.552 | 1.527 | 1.465 | 1.401 | 1.384 | 1.344 |
| Short-term debt | 1.442 | 1.495 | 1.595 | 1.781 | 1.848 | 1.935 | 2.016 | 2.028 | 2.047 | 2.042 | 2.052 | 2.028 | 2.003 |
| Total debt | 3.132 | 3.185 | 3.285 | 3.355 | 3.441 | 3.516 | 3.582 | 3.580 | 3.574 | 3.507 | 3.453 | 3.412 | 3.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Founder | Founder | 2009 | — | — |
| Audit | 2009 | — | — | |
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Laust Vestergaard Laursen | Founder | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |