| Revenue | DKK 503K | -23% |
| EBITDA | DKK 81K | +43% |
| Net profit | DKK 61K | +109% |
| Total assets | DKK 104K | -71% |
| Equity | DKK 32K | +114% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 10 | 96 | 55 | 59 | 137 | 136 | 162 | 113 | 414 | 433 | 652 | 503 |
| Staff expenses | -722 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -437 | -542 | -596 | -427 |
| EBITDA | -551 | -26 | 96 | 55 | 59 | 137 | 136 | 162 | 113 | -24 | -109 | 57 | 81 |
| Depreciation & amort. | -0 | -43 | -43 | -43 | -43 | -43 | -0 | -6 | -8 | -8 | -8 | -8 | 3 |
| EBIT | -551 | -68 | 53 | 12 | 16 | 95 | 136 | 157 | 105 | -31 | -116 | 49 | 78 |
| Net financials | -33 | -58 | -47 | -26 | -24 | -22 | -17 | -14 | -11 | -14 | -15 | -12 | -0 |
| Profit before tax | -584 | -126 | 6 | -15 | -8 | 73 | 118 | 143 | 94 | -46 | -131 | 37 | 78 |
| Tax | -146 | -56 | 4 | -3 | -2 | 16 | 26 | 31 | 21 | -10 | -29 | 8 | 17 |
| Net profit | -438 | -70 | 3 | -11 | -6 | 57 | 92 | 111 | 74 | -36 | -102 | 29 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 497 | 427 | 280 | 167 | 252 | 165 | 285 | 279 | 397 | 313 | 360 | 104 |
| Equity | -365 | -435 | -432 | -444 | -450 | -393 | -301 | -190 | -116 | -152 | -254 | -225 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 859 | 933 | 859 | 724 | 617 | 645 | 466 | 474 | 394 | 547 | 565 | 580 | 72 |
| Total debt | 859 | 933 | 859 | 724 | 617 | 645 | 466 | 474 | 394 | 547 | 565 | 580 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2025 | — | — |
BB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vildmose Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nader Peyman | Management | 0 companies |
| Bjarne Brath | Management | 0 companies |
| Bent Gade | Chairman | 0 companies |
| Betina Brath-Knudsen | Chairman | 0 companies |
| Mickael Erik Dalsgaard | Board of Directors | 0 companies |
| Søren Fredenslund Lindberg | Chairman | 0 companies |