| Revenue | DKK 2,2M | -18% |
| EBITDA | DKK -1,6M | -183% |
| Net profit | DKK -1,3M | -188% |
| Total assets | DKK 2,4M | -38% |
| Equity | DKK 572K | -69% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 775 | 2.743 | 2.247 |
| Staff expenses | -149 | -762 | -3.892 |
| EBITDA | 626 | 1.981 | -1.645 |
| Depreciation & amort. | -12 | -20 | -21 |
| EBIT | 614 | 1.961 | -1.666 |
| Net financials | -3 | -3 | -38 |
| Profit before tax | 611 | 1.958 | -1.705 |
| Tax | 154 | 496 | -418 |
| Net profit | 457 | 1.462 | -1.287 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.310 | 3.896 | 2.414 |
| Equity | 597 | 1.859 | 572 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 708 | 2.034 | 1.842 |
| Total debt | 708 | 2.034 | 1.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMD A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bo Sømod | Management | 0 companies |
| Jesper Kryhlmand | Chairman | 0 companies |
| Jannich Kiholm Lund | Board of Directors | 0 companies |
| Esmir Juhl Ibricic | Board of Directors | 0 companies |
| Carsten Fensholt | Board of Directors | 0 companies |
| Michael Nielsen Brendborg | Chairman | 0 companies |
| Kenneth Holm Seelig | Board of Directors | 0 companies |
| Christoffer Jonathan Carl Holten | Chairman | 0 companies |
| Karen Nielsen | Chairman | 0 companies |
| Bjarne Grøn | Board of Directors | 0 companies |