| Revenue | DKK 0 | — |
| EBITDA | DKK -262K | -45% |
| Net profit | DKK 8,4M | +165% |
| Total assets | DKK 42,5M | +27% |
| Equity | DKK 41,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -11 | -1 | -10 | -15 | -13 | -15 | -14 | -23 | 0 | 0 | 0 | 0 |
| Staff expenses | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -213 | 877 | -1 | -10 | -15 | -13 | -15 | -14 | -23 | -120 | -152 | -181 | -262 |
| Depreciation & amort. | -268 | 444 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -482 | 433 | -1 | -10 | -15 | -13 | -15 | -14 | -23 | -120 | -152 | -181 | -262 |
| Net financials | 36 | -3 | 16 | 15 | 16 | 16 | 16 | 16 | -22 | 7.469 | -5.554 | 3.381 | 8.272 |
| Profit before tax | -445 | 430 | 15 | 6 | 0 | 3 | 1 | 3 | -45 | 7.350 | -5.706 | 3.200 | 8.010 |
| Tax | -57 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 189 | -218 | 28 | -385 |
| Net profit | -388 | 374 | 15 | 6 | 0 | 3 | 1 | 3 | -38 | 7.161 | -5.489 | 3.172 | 8.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.515 | 523 | 397 | 403 | 405 | 408 | 409 | 412 | 22.128 | 36.410 | 32.831 | 33.622 | 42.533 |
| Equity | 10.000 | 374 | 389 | 395 | 395 | 398 | 399 | 402 | 363 | 35.524 | 30.036 | 33.208 | 41.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.515 | 149 | 8 | 8 | 10 | 10 | 10 | 10 | 21.765 | 886 | 2.796 | 414 | 930 |
| Total debt | 1.515 | 149 | 8 | 8 | 10 | 10 | 10 | 10 | 21.765 | 886 | 2.796 | 414 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ov Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET SUND ApS | Company | 100.0% | 100.0% | 2009 |
INNOVATION & CO. ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole van der Heide | Chief Executive Officer | 0 companies |
| Lene Stengade | Chief Executive Officer | 0 companies |
| Lisbeth Bygsø-Petersen | Chief Executive Officer | 0 companies |
| Ivan Harbo Jakobsen | Chief Executive Officer | 0 companies |
| Mikael Vissing Jakobsen | Board of Directors | 0 companies |
| Annie von der Heide | Chairman | 0 companies |
| Lilian Howard Olson | Board of Directors | 0 companies |
| Alexander Johannes Staun-Rechnitzer | Chairman | 0 companies |
| Annika Semler | Board of Directors | 0 companies |
| Jacob Erik Holmblad | Chairman | 0 companies |
| Kent Jensen | Board of Directors | 0 companies |
| Ulrik Andreasen | Board of Directors | 0 companies |