| Revenue | DKK 96K | -43% |
| EBITDA | DKK -24K | -93% |
| Net profit | DKK -44K | -151% |
| Total assets | DKK 833K | -5% |
| Equity | DKK 520K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.296 | 3.443 | 2.459 | 1.041 | 582 | 966 | 680 | 420 | 1.315 | 195 | 324 | 125 | 168 | 96 |
| Staff expenses | -206 | -548 | -616 | -369 | -221 | -219 | -214 | -157 | -200 | -218 | -205 | -180 | -180 | -120 |
| EBITDA | 2.090 | 2.894 | 1.843 | 672 | 361 | 747 | 466 | 263 | 1.115 | -23 | 119 | -55 | -12 | -24 |
| Depreciation & amort. | 4 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.086 | 2.890 | 1.841 | 672 | 361 | 747 | 466 | 263 | 1.115 | -23 | 119 | -55 | -12 | -24 |
| Net financials | -14 | -10 | -58 | -48 | -25 | -40 | -26 | 0 | 101 | 241 | -133 | 125 | 123 | -32 |
| Profit before tax | 2.072 | 2.880 | 1.783 | 624 | 335 | 708 | 440 | 263 | 1.216 | 217 | -13 | 70 | 111 | -56 |
| Tax | 522 | 722 | 439 | 152 | 78 | 156 | 101 | 58 | 268 | 49 | -0 | 12 | 24 | -13 |
| Net profit | 1.550 | 2.158 | 1.343 | 472 | 257 | 552 | 340 | 205 | 948 | 169 | -13 | 58 | 87 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.322 | 5.569 | 4.425 | 1.266 | 1.587 | 2.128 | 1.077 | 798 | 2.039 | 1.462 | 1.198 | 1.036 | 880 | 833 |
| Equity | 1.675 | 2.283 | 1.469 | 598 | 385 | 686 | 726 | 722 | 1.448 | 1.391 | 1.149 | 971 | 813 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 27 | 241 | 13 | 0 | 0 | 19 | 0 |
| Short-term debt | 1.646 | 3.286 | 2.955 | 668 | 1.202 | 1.442 | 307 | 50 | 350 | 58 | 49 | 65 | 48 | 314 |
| Total debt | 1.646 | 3.286 | 2.955 | 668 | 1.202 | 1.442 | 351 | 77 | 591 | 71 | 49 | 65 | 67 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BYSTRUP ApS | Company | 50.0% | 50.0% | 2016 |
LINE BYSTRUP ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rostgaard Bystrup | Management | 0 companies |