| Revenue | DKK -22K | -3% |
| EBITDA | DKK -22K | +3% |
| Net profit | DKK -28K | -110% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -9 | -13 | -12 | -14 | -15 | -15 | -14 | -18 | -17 | -23 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -9 | -13 | -12 | -14 | -15 | -15 | -14 | -18 | -17 | -23 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -9 | -13 | -12 | -14 | -15 | -15 | -14 | -18 | -17 | -23 | -22 |
| Net financials | 508 | 256 | -10 | -67 | 133 | 213 | 133 | 511 | 149 | -107 | -94 | 309 | -12 |
| Profit before tax | 498 | 250 | -19 | -80 | 122 | 199 | 117 | 497 | 135 | -125 | -111 | 286 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -6 |
| Net profit | 498 | 250 | -19 | -80 | 122 | 199 | 117 | 497 | 126 | -125 | -111 | 286 | -28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.500 | 1.057 | 815 | 738 | 882 | 1.090 | 1.165 | 1.624 | 1.732 | 1.582 | 1.474 | 1.791 | 1.803 |
| Equity | 578 | 828 | 809 | 729 | 851 | 1.049 | 1.058 | 1.444 | 1.457 | 1.218 | 989 | 1.153 | 1.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 229 | 6 | 9 | 31 | 41 | 106 | 179 | 269 | 364 | 486 | 638 | 678 |
| Total debt | 922 | 229 | 6 | 9 | 31 | 41 | 106 | 179 | 275 | 364 | 486 | 638 | 678 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|