| Revenue | DKK 40K | -15% |
| EBITDA | DKK 40K | -15% |
| Net profit | DKK -111K | -234% |
| Total assets | DKK 4,3M | -3% |
| Equity | DKK 3,5M | -3% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 145 | 62 | 33 | 47 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 62 | 33 | 47 | 40 |
| Depreciation & amort. | -145 | -36 | -0 | -0 | -0 |
| EBIT | 0 | 26 | 33 | 47 | 40 |
| Net financials | -4.640 | 141 | 13 | 40 | -144 |
| Profit before tax | -4.639 | 166 | 47 | 87 | -103 |
| Tax | 29 | -0 | -0 | 4 | 8 |
| Net profit | -4.668 | 166 | 47 | 83 | -111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.393 | 6.126 | 4.364 | 4.403 | 4.292 |
| Equity | 401 | 3.438 | 3.485 | 3.568 | 3.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.992 | 2.687 | 879 | 835 | 835 |
| Total debt | 1.992 | 2.687 | 879 | 835 | 835 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
PM Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
JV Management | Management | 2016 – 2020 |
EM Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
JØ Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
JM Deputy | Deputy | 2017 – 2020 |
EJ Deputy | Deputy | 2009 – 2017 |
BV Deputy | Deputy | 2009 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2009 – 2011 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2016 – 2020 | |
| Deputy Chairman | 2009 – 2011 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Madsbjerg | Chief Executive Officer | 0 companies |
| John Valdemar Mikkelsen | Management | 0 companies |
| Emil Møller Bjørnø | Chief Executive Officer | 0 companies |
| Jacob Ørngreen Jørgensen | Chief Executive Officer | 0 companies |
| Jesper Møller | Deputy | 0 companies |
| Erling Jensen Kristensen | Deputy | 0 companies |
| Bent Vincents | Deputy | 0 companies |
| Thomas Sejer Pedersen | Board of Directors | 0 companies |
| Jens Bornstein | Board of Directors | 0 companies |
| Allan Qvist | Board of Directors | 0 companies |
| Michael Kjær Salmansen | Board of Directors | 0 companies |
| John Mikkelsen | Chairman | 0 companies |
| Jørgen Straarup Hansen | Chairman | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| Trine Randbo Jepsen | Board of Directors | 0 companies |
| Ejgild Nørgaard Christensen | Board of Directors | 0 companies |
| Lars Højris Nielsen | Board of Directors | 0 companies |
| Verner Sekkelund | Deputy Chairman | 0 companies |
| John Ross Graakjær | Chairman | 0 companies |
| Jan Nonboe | Board of Directors | 0 companies |
| John Hald | Board of Directors | 0 companies |