| Revenue | DKK -16K | -62% |
| EBITDA | DKK -16K | +62% |
| Net profit | DKK 352K | +929% |
| Total assets | DKK 5M | +8% |
| Equity | DKK 5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.589 | 1.507 | -1.493 | -49 | -66 | -42 | -16 |
| Staff expenses | -300 | -322 | -192 | -0 | -0 | -0 | -0 |
| EBITDA | 1.617 | -775 | -1.685 | -49 | -66 | -42 | -16 |
| Depreciation & amort. | -49 | 121 | -356 | -0 | -0 | -0 | -0 |
| EBIT | 1.568 | -897 | -2.041 | -49 | -66 | -42 | -16 |
| Net financials | -278 | -150 | -179 | 1.436 | 0 | 0 | 0 |
| Profit before tax | 1.846 | -1.047 | -2.220 | 1.387 | -66 | -42 | -16 |
| Tax | -0 | -0 | -0 | -902 | -0 | -0 | -368 |
| Net profit | 1.846 | -1.047 | -2.220 | 2.289 | -66 | -42 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.645 | 2.718 | 445 | 2.434 | 2.318 | 4.675 | 5.042 |
| Equity | 1.787 | 740 | 71 | 2.360 | 5.993 | 4.651 | 5.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -857 | 1.977 | 374 | 75 | 25 | 25 | 39 |
| Total debt | -857 | 1.977 | 374 | 75 | 25 | 25 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NH Management | Management | 2009 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCA BOEHM HOLDING AF 3. JULI 2009 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Axel Boehm | Chief Executive Officer | 0 companies |
| Jes Kristian Colding | Chief Executive Officer | 0 companies |
| Nikolaj Hjulmand Leonhard-Hjorth | Management | 0 companies |
| Nikolaj Magne Larsen | Chief Executive Officer | 0 companies |
| Peter Tørsløv | Chief Executive Officer | 0 companies |
| Rasmus Schmiegelow | Management | 0 companies |
| Pernille Saugmann Olsen | Chairman | 0 companies |
| Birgit Lundem Jakobsen | Board of Directors | 0 companies |
| Søren Jacob Frederik Holmblad | Board of Directors | 0 companies |
| Julie Olga Lilie Christine Boehm | Board of Directors | 0 companies |
| Jan Povelsen | Chairman | 0 companies |
| Kristian Sander Wittrup Willumsen | Board of Directors | 0 companies |
| Caspar Stubbe Teglbjærg | Board of Directors | 0 companies |
| Jesper Graff | Chairman | 0 companies |