| Revenue | DKK -19K | +107% |
| EBITDA | DKK -19K | -107% |
| Net profit | DKK 166K | -19% |
| Total assets | DKK 9,2M | +3% |
| Equity | DKK 3,9M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -30 | 0 | — | -2 | -12 | 0 | -3 | 0 | -13 | -7 | -14 | -9 | -19 |
| Staff expenses | -162 | -142 | -40 | -20 | -20 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -231 | -172 | -40 | -20 | -22 | 7 | -0 | -3 | 0 | -13 | -7 | -14 | -9 | -19 |
| Depreciation & amort. | -144 | -19 | -94 | -94 | -94 | -94 | -94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -375 | -191 | -134 | -114 | -116 | -87 | -95 | -3 | 0 | -13 | -7 | -14 | -9 | -19 |
| Net financials | 17 | -68 | 292 | 933 | -328 | 46 | 134 | 857 | 504 | 430 | 512 | 131 | 213 | 201 |
| Profit before tax | -358 | -259 | 158 | 819 | -443 | -41 | 40 | 1.015 | 504 | 417 | 505 | 118 | 204 | 182 |
| Tax | -76 | -2 | 11 | 29 | 10 | 16 | -4 | -0 | 90 | 78 | -12 | 1 | -1 | 16 |
| Net profit | -283 | -257 | 147 | 790 | -453 | -57 | 44 | 967 | 414 | 338 | 517 | 116 | 205 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.228 | 1.821 | 1.975 | 2.715 | 1.974 | 1.880 | 1.726 | 2.827 | 4.474 | 5.896 | 7.367 | 7.693 | 8.912 | 9.177 |
| Equity | 2.035 | 1.682 | 1.731 | 2.421 | 1.867 | 1.706 | 1.645 | 2.503 | 2.806 | 3.031 | 3.434 | 3.550 | 3.755 | 3.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 140 | 244 | 294 | 107 | 174 | 82 | 324 | 1.668 | 2.331 | 2.751 | 2.916 | 4.157 | 4.485 |
| Total debt | 193 | 140 | 244 | 294 | 107 | 174 | 82 | 324 | 1.668 | 2.331 | 2.751 | 2.916 | 4.157 | 4.485 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Juul | Board of Directors | 0 companies |
| Søren Christian Jensen | Board of Directors | 0 companies |
| Martin Bech Østergaard Jensen | Board of Directors | 0 companies |
| Helle Britt Petersen | Chairman | 0 companies |