| Revenue | DKK 398K | -15% |
| EBITDA | DKK 398K | -15% |
| Net profit | DKK 310K | -15% |
| Total assets | DKK 314K | +17% |
| Equity | DKK 264K | +676% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 165 | 218 | 210 | 318 | 472 | 469 | 398 |
| Staff expenses | -776 | -74 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.169 | 292 | 210 | 318 | 472 | 469 | 398 |
| Depreciation & amort. | -890 | -98 | -718 | -58 | -0 | -0 | -0 |
| EBIT | 279 | 194 | -508 | 260 | 472 | 469 | 398 |
| Net financials | -242 | -184 | 869 | -63 | -20 | -3 | -1 |
| Profit before tax | 36 | 10 | 361 | 197 | 452 | 466 | 398 |
| Tax | 11 | 16 | 146 | 43 | 194 | 103 | 87 |
| Net profit | 25 | -6 | 215 | 154 | 259 | 363 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.590 | 2.014 | 788 | 507 | 326 | 270 | 314 |
| Equity | -1.031 | -1.037 | -822 | -668 | -409 | -46 | 264 |
| Long-term debt | 1.642 | 2.384 | 888 | 542 | 0 | -173 | 0 |
| Short-term debt | 1.978 | 666 | 722 | 632 | 735 | 315 | 50 |
| Total debt | 3.621 | 3.051 | 1.610 | 1.175 | 735 | 315 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2009 | — | — |
BB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT BRIX HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
PARITAS DIGITAL SERVICE A/S | Company | 50.0% | 50.0% | 2009 |
TOM BRIX HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Tage Bloch | Management | 0 companies |
| Bent Brix Bønsdorff Pedersen | Management | 0 companies |
| Jesper Haase | Board of Directors | 0 companies |
| Tom Brix Bønsdorff Pedersen | Board of Directors | 0 companies |
| Tommy Larsen | Board of Directors | 0 companies |
| Carsten Gram | Chairman | 0 companies |
| Martin Brix Bønsdorff Laugesen Pedersen | Board of Directors | 0 companies |