| Revenue | DKK -118K | -24% |
| EBITDA | DKK -299K | +13% |
| Net profit | DKK 68K | -59% |
| Total assets | DKK 8,4M | +5% |
| Equity | DKK 6,4M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -6 | -4 | -4 | 9 | -7 | -9 | -16 | -333 | -74 | -122 | -154 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -112 | -113 | -115 | -118 | -188 | -234 | -181 | -182 | -182 |
| EBITDA | -2 | -4 | -6 | -4 | -4 | -103 | -121 | -123 | -133 | -521 | -308 | -303 | -342 | -299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -6 | -4 | -4 | -103 | -121 | -123 | -133 | -521 | -308 | -303 | -342 | -299 |
| Net financials | 264 | 242 | 53 | 112 | -64 | 180 | -51 | 129 | 115 | 3.206 | -1.366 | 674 | 511 | 368 |
| Profit before tax | 262 | 238 | 47 | 107 | -68 | 77 | -172 | 6 | -18 | 2.685 | -1.674 | 371 | 168 | 68 |
| Tax | -4 | -3 | -2 | -2 | -1 | -22 | -31 | -34 | -26 | 99 | 0 | -0 | -0 | -0 |
| Net profit | 266 | 241 | 50 | 110 | -68 | 99 | -141 | 40 | 8 | 2.586 | -1.674 | 371 | 168 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.892 | 9.449 | 9.540 | 9.754 | 8.820 | 9.046 | 9.090 | 9.300 | 8.583 | 10.699 | 8.824 | 9.226 | 7.927 | 8.362 |
| Equity | 8.609 | 8.754 | 8.705 | 8.715 | 8.546 | 8.542 | 8.295 | 8.227 | 8.124 | 10.597 | 8.809 | 9.180 | 6.348 | 6.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 696 | 835 | 1.039 | 274 | 504 | 796 | 1.073 | 459 | 102 | 16 | 47 | 1.579 | 2.010 |
| Total debt | 283 | 696 | 835 | 1.039 | 274 | 504 | 796 | 1.073 | 459 | 102 | 16 | 47 | 1.579 | 2.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|