| Revenue | DKK -19K | -105% |
| EBITDA | DKK -19K | -105% |
| Net profit | DKK 230K | -78% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 2,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -23 | -29 | 51 | 35 | 105 | 10 | 1 | -33 | 400 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -23 | -29 | 51 | 35 | 105 | 10 | 1 | -33 | 400 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -57 | -18 | -18 | -38 | -10 | -10 | -10 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -27 | -85 | 33 | 17 | 67 | -0 | -9 | -43 | 400 | -19 |
| Net financials | 158 | 350 | 26 | 100 | 2.061 | -122 | -14 | 1 | -18 | 1.043 | -1.759 | -154 | 674 | 253 |
| Profit before tax | 151 | 343 | 19 | 93 | 2.034 | -207 | 19 | 18 | 49 | 1.042 | -1.768 | -197 | 1.074 | 234 |
| Tax | -1 | -1 | -1 | -1 | -7 | -40 | 4 | 4 | 11 | 28 | -24 | 39 | 41 | 4 |
| Net profit | 153 | 344 | 20 | 94 | 2.041 | -167 | 15 | 14 | 38 | 1.014 | -1.743 | -236 | 1.033 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.367 | 1.643 | 1.518 | 1.592 | 4.566 | 6.546 | 6.542 | 6.221 | 4.815 | 5.667 | 3.798 | 3.477 | 2.737 | 2.645 |
| Equity | 1.289 | 1.536 | 1.460 | 1.456 | 3.295 | 3.025 | 3.040 | 2.948 | 2.878 | 3.782 | 1.926 | 1.575 | 2.490 | 2.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.224 | 2.829 | 3.484 | 3.177 | 1.919 | 1.879 | 1.790 | 1.896 | 41 | 0 |
| Short-term debt | 78 | 107 | 57 | 136 | 46 | 692 | 18 | 95 | 18 | 6 | 82 | 6 | 206 | 47 |
| Total debt | 78 | 107 | 57 | 136 | 1.270 | 3.521 | 3.503 | 3.273 | 1.937 | 1.886 | 1.872 | 1.902 | 247 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|