| Revenue | DKK 17,4M | +12% |
| EBITDA | DKK 1,2M | +118% |
| Net profit | DKK 798K | +115% |
| Total assets | DKK 7,9M | +9% |
| Equity | DKK 3,4M | +30% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.305 | 7.064 | 11.799 | 6.137 | 7.676 | 11.807 | 15.112 | 12.961 | 16.371 | 20.519 | 22.847 | 15.558 | 17.441 |
| Staff expenses | -2.935 | -4.488 | -7.005 | -6.059 | -7.425 | -11.267 | -14.620 | -12.804 | -12.331 | -15.858 | -20.826 | -22.087 | -16.243 |
| EBITDA | -81 | 810 | 125 | 77 | 250 | 540 | 492 | 156 | 4.040 | 4.661 | 2.021 | -6.528 | 1.199 |
| Depreciation & amort. | -145 | -126 | -58 | -25 | -71 | -105 | -110 | -113 | -135 | -184 | -160 | -133 | -43 |
| EBIT | -226 | 685 | 67 | 52 | 180 | 435 | 382 | 43 | 3.905 | 4.478 | 1.861 | -6.661 | 1.155 |
| Net financials | -50 | -13 | -14 | -33 | -54 | -56 | -70 | -24 | -45 | -49 | -40 | 10 | -101 |
| Profit before tax | -177 | 671 | 53 | 19 | 125 | 379 | 313 | 19 | 3.860 | 4.429 | 1.821 | -6.652 | 1.055 |
| Tax | -39 | 149 | 35 | 2 | 31 | 96 | 74 | 6 | 852 | 989 | 458 | -1.456 | 257 |
| Net profit | -138 | 523 | 18 | 17 | 94 | 284 | 239 | 13 | 3.008 | 3.440 | 1.363 | -5.196 | 798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.209 | 2.686 | 2.493 | 2.475 | 3.226 | 4.700 | 6.425 | 4.815 | 8.347 | 11.672 | 12.773 | 7.261 | 7.947 |
| Equity | 273 | 795 | 614 | 631 | 725 | 1.009 | 1.248 | 1.261 | 4.269 | 7.458 | 8.322 | 2.626 | 3.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 470 | 470 | 427 | 798 | 365 | 0 | 0 | 0 | 0 |
| Short-term debt | -936 | 1.891 | 1.879 | 1.844 | 2.030 | 3.221 | 4.751 | 2.756 | 3.713 | 4.213 | 4.452 | 4.636 | 4.523 |
| Total debt | -936 | 1.891 | 1.879 | 1.844 | 2.500 | 3.691 | 5.177 | 3.554 | 4.078 | 4.213 | 4.452 | 4.636 | 4.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ET PROJEKT ApS | Company | 50.0% | 50.0% | 2009 |
SØREN LETH HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Therkildsen | Chief Executive Officer | 0 companies |
| Søren Leth | Chairman | 0 companies |
| Line Krath | Board of Directors | 0 companies |
| Sidsel Helene Effersøe | Board of Directors | 0 companies |