| Revenue | DKK 385K | — |
| EBITDA | DKK -1M | +27% |
| Net profit | DKK -1,1M | -112% |
| Total assets | DKK 6,8M | -21% |
| Equity | DKK 6,6M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.320 | 7.755 | 7.083 | 5.700 | 4.724 | 3.974 | 2.007 | 3.151 | 3.537 | 4.625 | 1.171 | 0 | 385 |
| Staff expenses | -2.567 | -4.213 | -3.615 | -1.049 | -1.575 | -1.486 | -1.566 | -2.417 | -3.136 | -2.683 | -2.790 | -1.447 | -1.024 |
| EBITDA | 872 | 471 | 484 | 155 | 66 | 677 | -166 | 33 | -529 | -78 | -3.489 | -1.412 | -1.033 |
| Depreciation & amort. | -294 | -377 | -376 | -187 | -189 | -106 | -105 | -245 | -143 | -145 | -369 | -10 | -0 |
| EBIT | 578 | 94 | 108 | -32 | -123 | 571 | -271 | -211 | -672 | -222 | -3.858 | -1.422 | -1.033 |
| Net financials | -64 | -206 | -295 | -65 | 3 | -86 | -30 | -24 | 687 | 733 | 744 | 10.102 | -44 |
| Profit before tax | 514 | -112 | -187 | -96 | -121 | 485 | -301 | -235 | 15 | 511 | -3.114 | 8.680 | -1.077 |
| Tax | -0 | -0 | -0 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 514 | -112 | -187 | -32 | -121 | 485 | -301 | -235 | 15 | 511 | -3.114 | 8.680 | -1.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.520 | 4.482 | 4.309 | 4.649 | 3.098 | 3.013 | 2.801 | 3.806 | 2.659 | 4.508 | 6.343 | 8.555 | 6.796 |
| Equity | 1.129 | 1.017 | 830 | 798 | 678 | 1.163 | 862 | 627 | 642 | 1.701 | -1.422 | 7.677 | 6.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 349 | 349 | 361 | 373 | 0 |
| Short-term debt | 3.391 | 3.466 | 3.479 | 3.851 | 2.421 | 1.850 | 1.939 | 3.086 | 1.668 | 2.458 | 7.404 | 505 | 196 |
| Total debt | 3.391 | 3.466 | 3.479 | 3.851 | 2.421 | 1.850 | 1.939 | 3.179 | 2.017 | 2.808 | 7.764 | 879 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
HT Management | Management | 2014 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steen Breining Lohse | Management | 0 companies |
| Henrik Thomsen | Management | 0 companies |
| Steen Thygesen | Chief Executive Officer | 0 companies |
| Marie Ringler | Board of Directors | 0 companies |
| Velloparampil Rasheed Ferose | Board of Directors | 0 companies |
| John Kenneth Edwards | Board of Directors | 0 companies |
| Maurice John Craven | Board of Directors | 0 companies |
| Isabella Arendt Vlasman | Board of Directors | 0 companies |
| William Ervin Hoover | Board of Directors | 0 companies |
| Annette Sonne | Board of Directors | 0 companies |
| Freja Sangild Boysen | Board of Directors | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chairman | 0 companies |
| Henriette Fenger Ellekrog | Board of Directors | 0 companies |
| Thure Krarup | Board of Directors | 0 companies |
| Ramon Bernat Serra | Board of Directors | 0 companies |
| Niels Busch-Jensen | Board of Directors | 0 companies |
| Lars Laier Henriksen | Deputy Chairman | 0 companies |
| Thorkil Sonne | Chairman | 0 companies |