| Revenue | DKK -20K | +4% |
| EBITDA | DKK -20K | -4% |
| Net profit | DKK -204K | -208% |
| Total assets | DKK 744K | -20% |
| Equity | DKK 622K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | -8 | -8 | -10 | -7 | -21 | -18 | -18 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -8 | -8 | -8 | -8 | -10 | -7 | -21 | -18 | -18 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -8 | -8 | -8 | -8 | -10 | -7 | -21 | -18 | -18 | -19 | -20 |
| Net financials | 0 | 0 | 0 | 0 | 1.011 | -23 | -476 | 192 | 495 | -181 | -332 | 208 | -184 |
| Profit before tax | -7 | -10 | -8 | -8 | 1.002 | -31 | -487 | 184 | 473 | -199 | -350 | 189 | -204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -10 | -8 | -8 | 1.002 | -31 | -487 | 184 | 473 | -199 | -350 | 189 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 331 | 331 | 331 | 1.350 | 1.127 | 654 | 852 | 1.220 | 1.040 | 717 | 926 | 744 |
| Equity | 103 | 93 | 85 | 77 | 1.079 | 1.048 | 562 | 746 | 1.186 | 987 | 637 | 826 | 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 238 | 246 | 254 | 270 | 79 | 92 | 106 | 35 | 53 | 81 | 100 | 122 |
| Total debt | 228 | 238 | 246 | 254 | 270 | 79 | 92 | 106 | 35 | 53 | 81 | 100 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT | Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Toftager Larsen | Audit | 0 companies |
| Karin Birthe Humle | Board of Directors | 0 companies |
| Jonathan Michael Hetland Humle | Board of Directors | 0 companies |