| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 856K | +69% |
| Total assets | DKK 14,8M | +17% |
| Equity | DKK 12,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -2 | -2 | -3 | -2 | -2 | -5 | -11 | -9 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -2 | -2 | -3 | -2 | -2 | -5 | -11 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -2 | -3 | -2 | -2 | -5 | -11 | -9 | -9 | -9 | -10 |
| Net financials | 629 | 508 | 670 | 766 | 1.027 | 871 | 543 | 1.145 | 553 | 599 | 953 | 614 | 978 |
| Profit before tax | 626 | 506 | 668 | 764 | 1.024 | 869 | 541 | 1.140 | 542 | 590 | 944 | 605 | 968 |
| Tax | 15 | 9 | 9 | 8 | 7 | 7 | -13 | 23 | 71 | 75 | 11 | 100 | 112 |
| Net profit | 610 | 496 | 659 | 756 | 1.017 | 862 | 553 | 1.117 | 471 | 515 | 934 | 505 | 856 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.041 | 5.526 | 6.330 | 7.151 | 8.288 | 8.691 | 9.705 | 13.026 | 12.647 | 13.377 | 12.278 | 12.595 | 14.757 |
| Equity | 5.041 | 5.441 | 6.001 | 6.707 | 7.674 | 8.485 | 8.985 | 9.994 | 10.354 | 10.756 | 11.576 | 11.963 | 12.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Short-term debt | 0 | 85 | 329 | 444 | 614 | 207 | 720 | 3.032 | 2.293 | 2.621 | 703 | 632 | 2.010 |
| Total debt | 0 | 85 | 329 | 444 | 614 | 207 | 720 | 3.032 | 2.293 | 2.621 | 703 | 632 | 2.060 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|