| Revenue | DKK 607K | +76% |
| EBITDA | DKK 182K | +327% |
| Net profit | DKK -132K | +86% |
| Total assets | DKK 8,2M | -2% |
| Equity | DKK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | 345 | 607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -425 | -425 |
| EBITDA | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -80 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -211 | -211 |
| EBIT | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -291 | -30 |
| Net financials | 1.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162 | -133 |
| Profit before tax | 1.309 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -453 | -163 |
| Tax | -0 | 1 | -1 | -2 | -1 | -1 | 25 | -0 | -0 | -0 | -0 | 491 | -31 |
| Net profit | 1.309 | -9 | -5 | -5 | -5 | -5 | -30 | -5 | -5 | -5 | -5 | -944 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 22 | 24 | 22 | 24 | 25 | 0 | 0 | 0 | 0 | 0 | 8.403 | 8.226 |
| Equity | 8 | -0 | -5 | -10 | -15 | -20 | -50 | -55 | -60 | -65 | -70 | 1.315 | 1.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.261 | 2.086 |
| Short-term debt | 15 | 23 | 29 | 32 | 39 | 45 | 50 | 55 | 60 | 65 | 70 | 4.335 | 4.501 |
| Total debt | 15 | 23 | 29 | 32 | 39 | 45 | 50 | 55 | 60 | 65 | 70 | 6.597 | 6.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mikkel Hjelme | Management | 0 companies |