| Revenue | DKK -15K | +26% |
| EBITDA | DKK -15K | -26% |
| Net profit | DKK -12K | -26% |
| Total assets | DKK 13K | +51% |
| Equity | DKK -307K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -19 | -44 | -10 | -0 | -10 | -13 | -10 | -130 | -166 | -198 | -165 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -19 | -44 | -10 | -0 | -10 | -13 | -10 | -130 | -166 | -198 | -165 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.887 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -19 | -44 | -10 | -0 | -10 | -13 | -1.896 | -130 | -166 | -198 | -165 | -12 | -15 |
| Net financials | 0 | 0 | -80 | -105 | -124 | -148 | -173 | -1 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -20 | -19 | -124 | -115 | -124 | -158 | -186 | -1.897 | -130 | -166 | -198 | -165 | -12 | -15 |
| Tax | -5 | -5 | 9 | -171 | -15 | -87 | 53 | -410 | -29 | -36 | -43 | -36 | -3 | -3 |
| Net profit | -15 | -14 | -133 | 56 | -109 | -71 | -239 | -1.487 | -101 | -129 | -154 | -129 | -9 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 921 | 1.173 | 1.278 | 1.552 | 1.727 | 1.811 | 282 | 176 | 44 | 50 | 43 | 9 | 13 |
| Equity | 103 | 88 | -45 | 10 | -98 | -170 | -408 | 227 | 126 | -3 | -158 | -286 | -296 | -307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 607 | 833 | 1.166 | 1.268 | 1.650 | 1.897 | 2.146 | 55 | 50 | 48 | 208 | 329 | 304 | 321 |
| Total debt | 607 | 833 | 1.166 | 1.268 | 1.650 | 1.897 | 2.146 | 55 | 50 | 48 | 208 | 329 | 304 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HVILESMINDE HOLDING ANPARTSSELSKAB | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Hilmar Dall | Management | 0 companies |
| Allan Winther-Rasmussen | Board of Directors | 0 companies |
| Vagn Erik Dall | Board of Directors | 0 companies |
| Cody Eric Bünger | Board of Directors | 0 companies |