| Revenue | DKK 2M | -316% |
| EBITDA | DKK 2M | +293% |
| Net profit | DKK 862K | +155% |
| Total assets | DKK 24,9M | +5% |
| Equity | DKK 8,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.918 | 2.658 | 2.787 | — | 3.437 | 2.701 | 1.849 | 3.490 | 3.443 | 7.977 | 6.382 | -920 | 1.984 |
| Staff expenses | -134 | -199 | -204 | -164 | -247 | -402 | -171 | -213 | -141 | -45 | -216 | -107 | -0 |
| EBITDA | 1.784 | 2.459 | 2.583 | 2.354 | 3.190 | 2.299 | 1.678 | 3.276 | 3.302 | 7.932 | 6.166 | -1.027 | 1.984 |
| Depreciation & amort. | 69 | 70 | -127 | -462 | -160 | -225 | -381 | -583 | -597 | -679 | -769 | -625 | -481 |
| EBIT | 1.715 | 2.390 | 2.456 | 1.892 | 3.029 | 2.074 | 1.297 | 2.694 | 2.706 | 7.253 | 5.397 | -1.652 | 1.503 |
| Net financials | 221 | 247 | 332 | 466 | 540 | 171 | 13 | -170 | -168 | -211 | -309 | -339 | -397 |
| Profit before tax | 1.936 | 2.637 | 2.788 | 2.358 | 3.569 | 2.245 | 1.310 | 2.524 | 2.538 | 7.041 | 5.088 | -1.991 | 1.106 |
| Tax | 487 | 660 | 687 | 556 | 796 | 500 | 289 | 557 | 559 | 1.549 | 1.120 | -437 | 244 |
| Net profit | 1.449 | 1.977 | 2.102 | 1.802 | 2.773 | 1.745 | 1.021 | 1.966 | 1.979 | 5.492 | 3.968 | -1.554 | 862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.227 | 8.082 | 11.221 | 16.962 | 22.240 | 20.408 | 27.362 | 26.474 | 19.419 | 25.199 | 31.803 | 23.792 | 24.908 |
| Equity | 4.084 | 5.811 | 7.663 | 9.215 | 11.738 | 11.683 | 9.004 | 9.970 | 10.949 | 14.442 | 12.410 | 7.856 | 8.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 75 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.143 | 2.262 | 3.549 | 7.747 | 10.502 | 8.725 | 18.347 | 16.479 | 8.394 | 10.547 | 19.394 | 15.935 | 16.190 |
| Total debt | 2.143 | 2.262 | 3.549 | 7.747 | 10.502 | 8.725 | 18.347 | 16.504 | 8.469 | 10.547 | 19.394 | 15.935 | 16.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2017 | — | — |
BH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHC HOLDING NORDBORG ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Foder Caspersen | Management | 0 companies |
| Bent Hellesøe Clausen | Management | 0 companies |
| Turid Foder Clausen | Board of Directors | 0 companies |
| Stephan Foder Clausen | Board of Directors | 0 companies |