| Revenue | DKK -4K | -48% |
| EBITDA | DKK -4K | +48% |
| Net profit | DKK 528K | -8% |
| Total assets | DKK 1M | -6% |
| Equity | DKK 129K | +132% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 939 | 60 | -8 | 1 | 1 | -3 | -4 | -4 | -4 | -4 | -7 | -4 |
| Staff expenses | -246 | -907 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 32 | -28 | -8 | 1 | 1 | -3 | -4 | -4 | -4 | -4 | -7 | -4 |
| Depreciation & amort. | -2 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 22 | -28 | -8 | 1 | 1 | -3 | -4 | -4 | -4 | -4 | -7 | -4 |
| Net financials | -45 | -16 | 16 | 29 | 22 | 2 | 48 | -19 | 20 | 13 | 227 | 576 | 525 |
| Profit before tax | 70 | 6 | -12 | 21 | 22 | 3 | 45 | -23 | 16 | 10 | 223 | 568 | 521 |
| Tax | 22 | -1 | -10 | -6 | 8 | 5 | 0 | -11 | -12 | -12 | -9 | -9 | -7 |
| Net profit | 48 | 7 | -2 | 27 | 14 | -2 | 44 | -12 | 28 | 21 | 232 | 577 | 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 329 | 393 | 269 | 320 | 350 | 368 | 446 | 470 | 532 | 590 | 748 | 1.085 | 1.024 |
| Equity | -1.334 | -1.327 | -1.329 | -1.302 | -1.288 | -1.289 | -1.245 | -1.257 | -1.229 | -1.208 | -975 | -399 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.663 | 1.720 | 1.598 | 1.622 | 1.638 | 1.658 | 1.691 | 1.727 | 1.761 | 1.798 | 1.723 | 1.483 | 894 |
| Total debt | 1.663 | 1.720 | 1.598 | 1.622 | 1.638 | 1.658 | 1.691 | 1.727 | 1.761 | 1.798 | 1.723 | 1.483 | 894 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|