| Revenue | DKK -51K | +65% |
| EBITDA | DKK -51K | -65% |
| Net profit | DKK 132K | -50% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 4,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -28 | -31 | -47 | -31 | -29 | -20 | -23 | -24 | -22 | -28 | -46 | -31 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -28 | -31 | -47 | -31 | -29 | -20 | -23 | -24 | -22 | -28 | -46 | -31 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -28 | -31 | -47 | -31 | -29 | -20 | -23 | -24 | -22 | -28 | -46 | -31 | -51 |
| Net financials | 377 | 513 | 573 | 1.281 | 737 | -250 | -332 | 629 | 530 | 433 | -327 | 437 | 366 | 221 |
| Profit before tax | 357 | 485 | 542 | 1.235 | 706 | -279 | -352 | 606 | 506 | 411 | -355 | 391 | 335 | 170 |
| Tax | 89 | 121 | 134 | 291 | 17 | -62 | -77 | 133 | 111 | 92 | -76 | 86 | 74 | 38 |
| Net profit | 268 | 364 | 409 | 943 | 690 | -217 | -275 | 473 | 395 | 320 | -279 | 305 | 262 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.515 | 4.684 | 4.798 | 5.600 | 5.438 | 4.921 | 4.496 | 4.669 | 4.948 | 5.175 | 4.782 | 4.925 | 5.056 | 5.044 |
| Equity | 4.504 | 4.568 | 4.676 | 5.319 | 5.409 | 4.892 | 4.367 | 4.640 | 4.835 | 4.954 | 4.475 | 4.662 | 4.802 | 4.799 |
| Long-term debt | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 116 | 122 | 281 | 29 | 29 | 129 | 29 | 114 | 220 | 307 | 262 | 254 | 245 |
| Total debt | 12 | 116 | 122 | 281 | 29 | 29 | 129 | 29 | 114 | 220 | 307 | 262 | 254 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONPLUS A/S | Audit | 0 companies |