| Revenue | DKK -78K | +19% |
| EBITDA | DKK -123K | -11% |
| Net profit | DKK -119K | -106% |
| Total assets | DKK 16,3M | -4% |
| Equity | DKK 16,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -10 | -8 | -16 | -12 | -2 | -11 | -10 | -13 | -13 | -17 | -65 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -45 | -45 | -45 |
| EBITDA | -4 | -5 | -10 | -8 | -16 | -12 | -2 | -11 | -10 | -13 | -58 | -62 | -110 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -10 | -8 | -16 | -12 | -2 | -11 | -10 | -13 | -58 | -62 | -110 | -123 |
| Net financials | 836 | 438 | 1.205 | 1.645 | 1.295 | 1.773 | 792 | 839 | 1.721 | 1.513 | 1.360 | 1.700 | 2.653 | 66 |
| Profit before tax | 832 | 433 | 1.195 | 1.637 | 1.279 | 1.761 | 790 | 828 | 1.711 | 1.500 | 1.303 | 1.639 | 2.543 | -56 |
| Tax | -3 | 3 | 2 | 2 | 4 | 22 | 11 | 6 | 58 | 99 | -0 | 18 | 405 | 63 |
| Net profit | 834 | 430 | 1.193 | 1.635 | 1.275 | 1.739 | 779 | 822 | 1.653 | 1.401 | 1.303 | 1.621 | 2.138 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.631 | 3.178 | 4.017 | 5.499 | 6.070 | 8.016 | 8.667 | 8.765 | 10.445 | 11.854 | 13.406 | 14.686 | 16.954 | 16.250 |
| Equity | 2.619 | 3.173 | 3.906 | 5.494 | 6.065 | 7.997 | 8.638 | 8.747 | 10.383 | 11.704 | 13.310 | 14.681 | 16.569 | 16.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 54 | 90 | 0 | 0 | 381 | 40 |
| Short-term debt | 12 | 5 | 112 | 5 | 5 | 18 | 29 | 14 | 8 | 60 | 96 | 5 | 5 | 10 |
| Total debt | 12 | 5 | 112 | 5 | 5 | 18 | 29 | 18 | 62 | 150 | 96 | 5 | 385 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|