| Revenue | DKK -22K | +65% |
| EBITDA | DKK -22K | -65% |
| Net profit | DKK -1,4M | -151% |
| Total assets | DKK 18,8M | -13% |
| Equity | DKK 18,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -7 | -8 | -10 | -10 | -29 | -31 | -40 | -11 | -11 | -13 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -7 | -8 | -10 | -10 | -29 | -31 | -40 | -11 | -11 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -7 | -8 | -10 | -10 | -29 | -31 | -40 | -11 | -11 | -13 | -22 |
| Net financials | 836 | 438 | 1.205 | 1.645 | 1.267 | 1.681 | 941 | 1.019 | 1.670 | 2.873 | 1.646 | 3.149 | 3.050 | -1.343 |
| Profit before tax | 832 | 433 | 1.200 | 1.639 | 1.259 | 1.670 | 931 | 990 | 1.639 | 2.834 | 1.635 | 3.138 | 3.036 | -1.364 |
| Tax | -3 | 4 | 3 | 2 | 2 | -0 | 40 | 42 | 42 | 127 | -243 | 159 | 368 | 0 |
| Net profit | 834 | 430 | 1.197 | 1.636 | 1.257 | 1.670 | 891 | 948 | 1.597 | 2.706 | 1.877 | 2.979 | 2.669 | -1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.438 | 2.993 | 3.819 | 5.311 | 5.766 | 7.632 | 8.391 | 8.560 | 10.130 | 13.704 | 17.082 | 20.358 | 21.691 | 18.787 |
| Equity | 2.427 | 2.980 | 3.717 | 5.306 | 5.761 | 7.624 | 8.376 | 8.520 | 10.100 | 12.634 | 15.552 | 18.381 | 20.461 | 18.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 1.429 | 1.267 | 496 | 0 |
| Short-term debt | 12 | 12 | 103 | 5 | 5 | 7 | 15 | 15 | 30 | 1.070 | 102 | 710 | 734 | 15 |
| Total debt | 12 | 12 | 103 | 5 | 5 | 7 | 15 | 40 | 30 | 1.070 | 1.530 | 1.977 | 1.230 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|