| Revenue | DKK 14,3M | -4% |
| EBITDA | DKK 5,4M | -32% |
| Net profit | DKK 4M | -28% |
| Total assets | DKK 11,8M | -11% |
| Equity | DKK 4,3M | +57% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.238 | 16.172 | 20.645 | 14.924 | 14.267 |
| Staff expenses | -7.465 | -9.513 | -9.261 | -6.980 | -8.839 |
| EBITDA | 8.773 | 6.658 | 11.384 | 7.944 | 5.427 |
| Depreciation & amort. | -191 | -166 | -126 | -110 | -84 |
| EBIT | 8.582 | 6.492 | 11.257 | 7.834 | 5.343 |
| Net financials | -42 | -121 | -189 | -447 | -115 |
| Profit before tax | 8.539 | 6.371 | 11.068 | 7.387 | 5.227 |
| Tax | 1.881 | 1.970 | 2.492 | 1.745 | 1.186 |
| Net profit | 6.658 | 4.400 | 8.576 | 5.642 | 4.042 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.034 | 20.269 | 21.507 | 13.259 | 11.772 |
| Equity | 9.591 | 7.992 | 9.068 | 2.709 | 4.251 |
| Long-term debt | 1.889 | 1.988 | 2.497 | 1.491 | 1.190 |
| Short-term debt | 7.039 | 9.014 | 9.943 | 8.811 | 6.087 |
| Total debt | 8.928 | 11.002 | 12.439 | 10.302 | 7.278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2009 |
AK Management | Management | 2010 |
| Former (1) | ||
TJ Management | Management | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jarvinen | Management | 0 companies |
| Allan Kock Kühnau | Management | 0 companies |
| Thomas Juul Lund Tonø | Management | 0 companies |