| Revenue | DKK 80K | -1% |
| EBITDA | DKK -33K | -24% |
| Net profit | DKK -33K | -24% |
| Total assets | DKK 20K | +0% |
| Equity | DKK -819K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | 13 | -324 | 3 | -5 | -161 | -47 | 252 | 23 | -473 | 71 | 81 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | 13 | -324 | 3 | -5 | -169 | -47 | -128 | 23 | -473 | -145 | -27 | -33 |
| Depreciation & amort. | -0 | -6 | -6 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 7 | -330 | 0 | -7 | -169 | -47 | -128 | 23 | -473 | -145 | -27 | -33 |
| Net financials | 0 | 0 | 0 | 0 | -6 | -0 | -0 | 0 | -5 | 0 | 0 | 0 | 0 |
| Profit before tax | -69 | 7 | -330 | 0 | -13 | -169 | -47 | -128 | 18 | -473 | -145 | -27 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -411 | -330 | 0 | -13 | -169 | -47 | -128 | 18 | -473 | -145 | -27 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 344 | 412 | 535 | 615 | 103 | 76 | 83 | 20 | 20 | 20 | 20 | 20 |
| Equity | 452 | 41 | -289 | 211 | 198 | 29 | 7 | 7 | -141 | -141 | -758 | -785 | -819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 303 | 701 | 324 | 417 | 74 | 69 | 76 | 161 | 161 | 778 | 805 | 839 |
| Total debt | 299 | 303 | 701 | 324 | 417 | 74 | 69 | 76 | 161 | 161 | 778 | 805 | 839 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|