| Revenue | DKK 4,5M | +2% |
| EBITDA | DKK 892K | -34% |
| Net profit | DKK 574K | -39% |
| Total assets | DKK 5,4M | -10% |
| Equity | DKK 3,5M | -9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.215 | 4.062 | 4.864 | 6.000 | 7.288 | 6.101 | 5.487 | 4.342 | 4.976 | 5.004 | 4.827 | 4.423 | 4.513 |
| Staff expenses | -1.341 | -1.275 | -1.611 | -4.692 | -5.089 | -4.868 | -5.105 | -4.034 | -4.065 | -4.019 | -3.377 | -3.065 | -3.621 |
| EBITDA | 1.874 | 2.787 | 3.253 | 1.308 | 2.199 | 1.233 | 383 | 308 | 910 | 985 | 1.450 | 1.358 | 892 |
| Depreciation & amort. | 697 | 381 | 470 | 261 | 416 | -414 | -334 | -262 | -281 | -242 | -356 | -248 | -240 |
| EBIT | 1.177 | 2.406 | 2.783 | 1.048 | 1.783 | 819 | 48 | 45 | 630 | 743 | 1.094 | 1.110 | 652 |
| Net financials | 36 | 125 | 198 | 200 | 174 | 169 | 86 | 72 | 132 | 49 | 143 | 102 | 83 |
| Profit before tax | 1.212 | 2.536 | 2.981 | 1.248 | 1.957 | 988 | 135 | 117 | 762 | 793 | 1.238 | 1.212 | 735 |
| Tax | 469 | 624 | 728 | 292 | 421 | 217 | 30 | 27 | 171 | 176 | 272 | 266 | 161 |
| Net profit | 744 | 1.912 | 2.253 | 955 | 1.536 | 770 | 105 | 90 | 591 | 617 | 966 | 946 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.496 | 11.010 | 12.393 | 11.927 | 12.492 | 9.126 | 9.346 | 7.613 | 7.273 | 7.342 | 6.576 | 6.015 | 5.431 |
| Equity | 7.422 | 9.134 | 10.388 | 9.843 | 10.879 | 7.849 | 5.104 | 5.194 | 5.785 | 4.401 | 4.367 | 3.814 | 3.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.828 | 1.702 | 1.874 | 1.934 | 1.507 | 1.182 | 4.162 | 2.339 | 1.377 | 2.816 | 2.059 | 2.051 | 1.784 |
| Total debt | 1.828 | 1.702 | 1.874 | 1.934 | 1.507 | 1.182 | 4.162 | 2.339 | 1.377 | 2.816 | 2.059 | 2.051 | 1.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Founder | Founder | 2009 | — | — |
DR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJFD Holding ApS | Company | 100.0% | 100.0% | 2019 |
TORNHØJ BILER HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rohde Tornhøj | Founder | 0 companies |
| Daniel Rohde Braaby Tornhøj | Management | 0 companies |
| Charlotte Funch Braaby Tornhøj | Chairman | 0 companies |
| Ann Gitte Tornhøj | Board of Directors | 0 companies |
| Frederikke Braaby Tornhøj | Board of Directors | 0 companies |