| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 888K | +18% |
| Net profit | DKK 321K | +53% |
| Total assets | DKK 3M | -8% |
| Equity | DKK 2,3M | +5% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.361 | 2.240 | 2.056 | 1.780 | 1.907 |
| Staff expenses | -730 | -1.166 | -1.173 | -989 | -1.019 |
| EBITDA | 556 | 1.074 | 869 | 752 | 888 |
| Depreciation & amort. | -192 | -781 | -381 | -436 | -435 |
| EBIT | 363 | 293 | 488 | 317 | 453 |
| Net financials | 3 | 0 | -59 | -33 | -28 |
| Profit before tax | 366 | 294 | 428 | 284 | 425 |
| Tax | 82 | 69 | 96 | 74 | 104 |
| Net profit | 284 | 224 | 332 | 210 | 321 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.943 | 2.932 | 3.150 | 3.262 | 3.006 |
| Equity | 2.224 | 2.168 | 2.301 | 2.180 | 2.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 583 | 673 | 935 | 592 |
| Total debt | 573 | 583 | 673 | 935 | 592 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2013 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2009 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ørum Vermø | Chairman | 0 companies |
| Anette Rud Liltorp | Board of Directors | 0 companies |
| Anita Vermø | Chairman | 0 companies |
| Gitte Vermø | Board of Directors | 0 companies |
| Lars Ørum Vermø | Chairman | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |
| Søren Ole Hastrup Knudsen | Board of Directors | 0 companies |