| Revenue | DKK 7,7M | -17% |
| EBITDA | DKK 1,2M | -31% |
| Net profit | DKK 662K | -45% |
| Total assets | DKK 9,7M | -3% |
| Equity | DKK 2,6M | +7% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5.737 | 5.604 | 7.285 | 9.220 | 7.655 |
| Staff expenses | -4.658 | -5.039 | -6.450 | -7.490 | -6.462 |
| EBITDA | 1.080 | 565 | 835 | 1.729 | 1.194 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -16 |
| EBIT | 1.080 | 565 | 835 | 1.722 | 1.178 |
| Net financials | -79 | -140 | -96 | -174 | -327 |
| Profit before tax | 1.001 | 425 | 740 | 1.548 | 851 |
| Tax | 225 | 102 | 166 | 350 | 189 |
| Net profit | 776 | 323 | 573 | 1.197 | 662 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 5.196 | 6.343 | 8.002 | 9.977 | 9.722 |
| Equity | 1.325 | 898 | 1.471 | 2.418 | 2.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.811 | 5.415 | 6.480 | 7.502 | 7.134 |
| Total debt | 3.811 | 5.415 | 6.480 | 7.502 | 7.134 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
DH Management | Management | 2011 – 2021 |
PG Management | Management | 2016 – 2020 |
RN Management | Management | 2010 – 2011 |
FO Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dann Hove Andersen | Management | 0 companies |
| Peter Greve Madsen | Management | 0 companies |
| Rasmus Nissen Pedersen | Management | 0 companies |
| Frank Overby Vihrs | Management | 0 companies |
| Maria Hove Andersen | Board of Directors | 0 companies |
| Merethe Hentze Greve Madsen | Board of Directors | 0 companies |
| Finn Færgegaard Andersen | Board of Directors | 0 companies |
| Hans Greve Madsen | Board of Directors | 0 companies |