| Revenue | DKK -13K | +24% |
| EBITDA | DKK -13K | -24% |
| Net profit | DKK 48,5M | +12556% |
| Total assets | DKK 55,2M | +682% |
| Equity | DKK 55,2M | +710% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -6 | -14 | -7 | -7 | -7 | -8 | -9 | -4 | -67 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -14 | -7 | -7 | -7 | -8 | -9 | -4 | -67 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -14 | -7 | -7 | -7 | -8 | -9 | -4 | -67 | -10 | -13 |
| Net financials | -94 | -94 | 583 | 784 | 742 | 456 | 1.006 | 684 | 4.819 | 207 | 265 | 436 | 48.546 |
| Profit before tax | -98 | -102 | 582 | 770 | 735 | 448 | 999 | 676 | 4.810 | 203 | 198 | 425 | 48.533 |
| Tax | -1 | -2 | -3 | -7 | -2 | -2 | -2 | -0 | 5 | 18 | 14 | 42 | 10 |
| Net profit | -97 | -100 | 586 | 777 | 737 | 451 | 1.001 | 676 | 4.804 | 186 | 185 | 383 | 48.523 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 891 | 787 | 1.373 | 2.345 | 3.009 | 3.500 | 4.535 | 5.521 | 9.201 | 8.300 | 8.454 | 7.061 | 55.232 |
| Equity | -17 | -117 | 469 | 1.246 | 1.983 | 2.434 | 3.434 | 4.111 | 8.915 | 5.101 | 6.496 | 6.821 | 55.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 904 | 904 | 1.099 | 1.026 | 1.066 | 1.100 | 1.410 | 286 | 3.200 | 1.958 | 240 | 10 |
| Total debt | 908 | 904 | 904 | 1.099 | 1.026 | 1.066 | 1.100 | 1.410 | 286 | 3.200 | 1.958 | 240 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Greve Madsen | Management | 0 companies |