| Revenue | DKK 4K | +25% |
| EBITDA | DKK -4K | +31% |
| Net profit | DKK -197K | -644% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -229K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 74 | 10 | 100 | 19 | 36 | 5 | 0 | 0 | 1 | 3 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -132 | -125 | 81 | -5 | 20 | -1 | -5 | -12 | -14 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -0 | -193 |
| EBIT | 0 | 0 | -132 | -125 | 59 | -27 | -1 | -22 | -26 | -34 | -35 | -6 | -197 |
| Net financials | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 |
| Profit before tax | 0 | 0 | -132 | -125 | 59 | -27 | -1 | -22 | -26 | -34 | -35 | -28 | -197 |
| Tax | -0 | -0 | -113 | -28 | 18 | -6 | 4 | -0 | -1 | -3 | -3 | -1 | -0 |
| Net profit | 0 | 0 | -19 | -98 | 41 | -21 | -6 | -22 | -25 | -31 | -32 | -27 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 10 | 259 | 142 | 464 | 461 | 425 | 403 | 383 | 359 | 343 | 323 | 0 |
| Equity | 10 | 10 | -9 | -106 | -65 | -86 | -92 | -114 | -139 | -170 | -202 | -229 | -229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 267 | 248 | 529 | 547 | 516 | 517 | 522 | 529 | 545 | 552 | 229 |
| Total debt | 0 | 0 | 267 | 248 | 529 | 547 | 516 | 517 | 522 | 529 | 545 | 552 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
WJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MG Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
AFV090919 A/S | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Christiansen | Management | 0 companies |
| Michael Holger Røssell | Chief Executive Officer | 0 companies |
| Rolf Nakskov Petersen | Chief Executive Officer | 0 companies |
| Werner Jespersen | Chief Executive Officer | 0 companies |
| Monica Grinfeld | Management | 0 companies |
| Karsten Hagel | Chairman | 0 companies |
| Jesper Boie Rasmussen | Chairman | 0 companies |
| Per Dalskov | Board of Directors | 0 companies |
| Klaus Ruwai Kesje | Board of Directors | 0 companies |
| Ole Erlich-Eriksen | Chairman | 0 companies |
| Tom Juste Nielsen | Board of Directors | 0 companies |
| Andrew Grant Williamson | Board of Directors | 0 companies |