| Revenue | DKK 2,8M | -27% |
| EBITDA | DKK -959K | -214% |
| Net profit | DKK -1,9M | -2311% |
| Total assets | DKK 8,9M | -1% |
| Equity | DKK -3,2M | -151% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.868 | 2.266 | 3.474 | 3.853 | 2.795 |
| Staff expenses | -2.422 | -2.533 | -3.087 | -3.009 | -3.754 |
| EBITDA | -553 | -266 | 386 | 845 | -959 |
| Depreciation & amort. | -136 | -46 | -47 | -48 | -14 |
| EBIT | -690 | -313 | 339 | 797 | -974 |
| Net financials | -513 | -480 | -639 | -878 | -969 |
| Profit before tax | -1.203 | -793 | -300 | -81 | -1.943 |
| Tax | -263 | 752 | -0 | -0 | -0 |
| Net profit | -940 | -1.544 | -300 | -81 | -1.943 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.082 | 5.495 | 7.209 | 8.955 | 8.873 |
| Equity | 139 | -1.405 | -1.705 | -1.286 | -3.229 |
| Long-term debt | 2.400 | 2.502 | 2.624 | 2.124 | 1.678 |
| Short-term debt | 3.543 | 4.398 | 6.290 | 8.116 | 10.424 |
| Total debt | 5.943 | 6.900 | 8.915 | 10.241 | 12.102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Founder | Founder | 2009 |
| Former (1) | ||
RB Management | Management | 2009 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Bjørkvin | Management | 0 companies |
| Peter Munch Ovesen | Founder | 0 companies |