| Revenue | DKK -6K | -176% |
| EBITDA | DKK -6K | -176% |
| Net profit | DKK 4,1M | -51% |
| Total assets | DKK 22M | -12% |
| Equity | DKK 21,8M | +0% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.855 | -8 | -10 | -15 | -7 | -4 | -22 | -14 | -24 | -5 | 8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | 1.855 | -8 | -10 | -15 | -7 | -4 | -22 | -14 | -24 | -5 | 8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | 1.855 | -8 | -10 | -15 | -7 | -4 | -22 | -14 | -24 | -5 | 8 | -6 |
| Net financials | 0 | 0 | 0 | 1.856 | 2.187 | 3.248 | 8.014 | 5.477 | 3.698 | 3.308 | 3.588 | 7.557 | 5.710 | 8.237 | 4.081 |
| Profit before tax | — | — | — | 1.851 | 2.178 | 3.238 | 7.999 | 5.470 | 3.694 | 3.286 | 3.575 | 7.533 | 5.704 | 8.245 | 4.075 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -52 | 8 | -70 | -147 | 14 | -6 | -4 | 1 | -1 |
| Net profit | — | — | — | 1.851 | 2.178 | 3.238 | 8.051 | 5.462 | 3.764 | 3.433 | 3.561 | 7.539 | 5.708 | 8.244 | 4.076 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 5.214 | 25.167 | 25.683 | 30.378 | 27.095 | 30.675 | 19.270 | 19.241 | 25.744 | 26.715 | 25.003 | 21.959 |
| Equity | — | — | — | 5.095 | 7.273 | 9.761 | 15.712 | 20.424 | 19.381 | 17.867 | 17.428 | 22.031 | 21.939 | 21.883 | 21.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 12.344 | 12.344 | 12.344 | 6.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 119 | 5.550 | 3.578 | 2.322 | 499 | 11.294 | 1.403 | 1.813 | 3.713 | 4.776 | 3.120 | 156 |
| Total debt | 0 | 0 | 0 | 119 | 17.893 | 15.922 | 14.666 | 6.671 | 11.294 | 1.403 | 1.813 | 3.713 | 4.776 | 3.120 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — | |
RJ Management | Management | 2018 | — | — |
ES Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. HØJLUND HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
R. LODBERG MARTENS HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
J. CHRISTIANSEN HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ralf Jakob Lodberg Martens | Management | 0 companies |
| Espen Saxtoft Højlund | Management | 0 companies |
| Jens Christiansen | Board of Directors | 0 companies |